Integer Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,104	2,694	4,446	3,302	2,271	2,830
Market Cap Growth	-26.85%	-39.41%	34.62%	45.42%	-19.76%	5.92%
Enterprise Value	4,501	3,972	5,481	4,321	3,226	3,692
Last Close Price	91.43	78.43	132.52	99.08	68.46	85.59
PE Ratio	23.21	27.14	39.44	36.83	38.25	29.41
Forward PE	14.44	12.51	22.69	19.05	16.46	20.75
PEG Ratio	2.08	1.15	1.15	1.15	1.15	1.38
PS Ratio	1.69	1.45	2.59	2.12	1.71	2.32
PB Ratio	1.84	1.54	2.75	2.17	1.60	2.09
P/TBV Ratio	1.90	1.60	2.92	2.20	1.61	2.10
P/FCF Ratio	31.34	25.63	44.52	54.79	54.52	27.42
P/OCF Ratio	16.50	13.73	21.66	18.32	19.51	18.06
EV/Sales Ratio	2.43	2.14	3.19	2.78	2.42	3.02
EV/EBITDA Ratio	12.40	11.29	17.17	16.48	15.76	17.01
EV/EBIT Ratio	19.83	17.95	26.32	26.46	28.63	27.21
EV/FCF Ratio	45.10	37.79	54.89	71.69	77.44	35.78
Debt / Equity Ratio	0.81	0.74	0.67	0.69	0.69	0.65
Debt / EBITDA Ratio	4.07	3.71	3.44	4.01	4.92	4.17
Debt / FCF Ratio	13.84	12.41	11.01	17.43	24.19	8.77
Net Debt / Equity Ratio	0.81	0.74	0.65	0.68	0.69	0.66
Net Debt / EBITDA Ratio	4.05	3.66	3.30	3.92	4.81	4.09
Net Debt / FCF Ratio	13.76	12.25	10.54	17.04	23.61	8.60
Asset Turnover	0.54	0.57	0.57	0.54	0.50	0.49
Inventory Turnover	5.08	5.40	5.28	5.23	5.41	5.80
Quick Ratio	1.63	1.57	1.28	1.15	1.11	1.25
Current Ratio	3.75	3.32	2.95	2.80	2.50	2.84
Return on Equity (ROE)	8.24%	6.11%	7.71%	6.07%	4.31%	7.09%
Return on Assets (ROA)	5.33%	5.59%	5.67%	4.82%	3.65%	5.04%
Return on Invested Capital (ROIC)	5.70%	6.06%	6.18%	5.23%	3.92%	5.38%
Return on Capital Employed (ROCE)	6.38%	7.34%	7.47%	6.17%	4.51%	5.85%
Earnings Yield	4.53%	3.68%	2.54%	2.71%	2.61%	3.40%
FCF Yield	3.19%	3.90%	2.25%	1.83%	1.83%	3.65%
Buyback Yield / Dilution	-0.97%	0.15%	-5.60%	-1.20%	-0.30%	-0.44%
Total Shareholder Return	-0.97%	0.15%	-5.60%	-1.20%	-0.30%	-0.44%

SEC Filings: 10-K · 10-Q