Itron, Inc. (ITRI)
NASDAQ: ITRI · Real-Time Price · USD
100.86
+2.42 (2.46%)
Nov 9, 2026, 2:18 PM EST - Market open
Itron Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,321 | 2,367 | 2,441 | 2,174 | 1,796 | 1,982 | |
Revenue Growth | -3.63% | -3.02% | 12.29% | 21.06% | -9.39% | -8.82% |
Cost of Revenue | 1,377 | 1,475 | 1,602 | 1,460 | 1,273 | 1,408 |
Gross Profit | 943.57 | 892.12 | 839.32 | 713.91 | 522.19 | 573.17 |
Selling, General & Admin | 375.18 | 353.78 | 341.3 | 315.16 | 293.52 | 303.25 |
Research & Development | 221.21 | 207.04 | 215.03 | 208.69 | 185.1 | 197.24 |
Amortization of Goodwill & Intangibles | 29.72 | 18.03 | 17.83 | 18.92 | 25.72 | 35.8 |
Operating Expenses | 626.11 | 578.86 | 574.17 | 542.76 | 504.34 | 536.29 |
Operating Income | 317.46 | 313.26 | 265.15 | 171.15 | 17.85 | 36.88 |
Interest Expense | -23 | -22.45 | -15.38 | -8.35 | -6.72 | -28.64 |
Interest & Investment Income | 29.9 | 48.38 | 34.58 | 9.31 | 2.63 | 1.56 |
Currency Exchange Gain (Loss) | - | - | - | - | -2.9 | -3.2 |
Other Non Operating Income (Expenses) | 3.03 | 4.09 | 3.46 | -0.07 | 1.76 | -11.5 |
EBT Excluding Unusual Items | 327.38 | 343.28 | 287.81 | 172.04 | 12.62 | -4.9 |
Merger & Restructuring Charges | -0.4 | -0.93 | -2.68 | -43.99 | 13.63 | -54.62 |
Impairment of Goodwill | - | - | - | - | -38.48 | - |
Gain (Loss) on Sale of Assets | - | -0.08 | -0.6 | -0.67 | -3.51 | -64.29 |
Pretax Income | 330.23 | 342.27 | 284.53 | 127.39 | -15.74 | -123.81 |
Income Tax Expense | 48.89 | 38.93 | 43.41 | 29.07 | -6.2 | -45.51 |
Earnings From Continuing Operations | 281.34 | 303.34 | 241.12 | 98.32 | -9.55 | -78.3 |
Minority Interest in Earnings | -1.61 | -2.28 | -2.02 | -1.4 | -0.19 | -2.96 |
Net Income | 279.73 | 301.06 | 239.11 | 96.92 | -9.73 | -81.26 |
Net Income to Common | 279.73 | 301.06 | 239.11 | 96.92 | -9.73 | -81.26 |
Net Income Growth | 8.62% | 25.91% | 146.70% | - | - | - |
Shares Outstanding (Basic) | 44 | 45 | 45 | 45 | 45 | 44 |
Shares Outstanding (Diluted) | 45 | 46 | 46 | 46 | 45 | 44 |
Shares Change | -2.53% | 0.29% | 0.77% | 1.63% | 1.81% | 10.06% |
EPS (Basic) | 6.29 | 6.62 | 5.27 | 2.13 | -0.22 | -1.83 |
EPS (Diluted) | 6.19 | 6.50 | 5.18 | 2.11 | -0.22 | -1.83 |
EPS Growth | 11.16% | 25.48% | 145.50% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 367.51 | 383.06 | 207.61 | 98.09 | 4.75 | 120.11 |
Free Cash Flow Per Share | 8.14 | 8.27 | 4.50 | 2.14 | 0.10 | 2.71 |
Gross Margin | 40.66% | 37.69% | 34.39% | 32.84% | 29.08% | 28.93% |
Operating Margin | 13.68% | 13.23% | 10.86% | 7.87% | 0.99% | 1.86% |
Profit Margin | 12.05% | 12.72% | 9.80% | 4.46% | -0.54% | -4.10% |
Free Cash Flow Margin | 15.83% | 16.18% | 8.51% | 4.51% | 0.27% | 6.06% |
EBITDA | 378.72 | 362.78 | 321.43 | 226.91 | 84.61 | 121.03 |
EBITDA Margin | 16.32% | 15.32% | 13.17% | 10.44% | 4.71% | 6.11% |
D&A For EBITDA | 61.26 | 49.52 | 56.28 | 55.76 | 66.76 | 84.15 |
EBIT | 317.46 | 313.26 | 265.15 | 171.15 | 17.85 | 36.88 |
EBIT Margin | 13.68% | 13.23% | 10.86% | 7.87% | 0.99% | 1.86% |
Effective Tax Rate | 14.80% | 11.38% | 15.26% | 22.82% | - | - |
Revenue as Reported | 2,321 | 2,367 | 2,441 | 2,174 | 1,796 | 1,982 |