Itron, Inc. (ITRI)
NASDAQ: ITRI · Real-Time Price · USD
92.43
+1.99 (2.20%)
At close: Sep 21, 2026, 4:00 PM EDT
92.43
0.00 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM EDT
Itron Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 53.27 | 53.46 | 101.63 | 65.61 | 68.34 | 65.47 | 58.11 | 77.96 | 51.32 | 51.72 | 44.39 | 40.17 | 24.2 | -11.84 | 22.21 | 4.12 | -36.97 | 0.91 | -58.87 | -1.87 |
Depreciation & Amortization | 13.56 | 18.54 | 13.3 | 12.04 | 12.11 | 12.07 | 15.3 | 14.72 | 13.52 | 12.74 | 13.75 | 13.65 | 13.91 | 14.46 | 16.15 | 17.36 | 16.41 | 16.84 | 19.9 | 21.33 |
Other Amortization | 7.01 | 1.85 | 1.68 | 1.82 | 1.8 | 1.78 | 1.82 | 1.8 | 0.98 | 0.89 | 0.9 | 0.94 | 0.93 | 0.89 | 0.89 | 0.89 | 0.88 | 0.84 | 0.87 | 13.07 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.08 | -0.06 | 0.7 | -0.07 | 0.02 | -0.01 | 0.05 | 0.61 | 0.02 | 0.32 | 0.77 | 0.19 | 2.22 | 36.02 | 2.17 |
Asset Writedown & Restructuring Costs | - | 0.46 | - | - | - | -0.03 | -0.02 | - | 0.02 | -0.19 | -0.53 | -0.01 | -0.15 | 1.07 | 0.26 | -0.06 | 37.27 | 0.39 | 7.79 | 0.07 |
Stock-Based Compensation | 12.25 | 20.07 | 14.63 | 14.42 | 16.84 | 16.56 | 11.81 | 10.22 | 10.42 | 11.43 | 7.83 | 6.84 | 6.78 | 6.92 | 4.47 | 4.88 | 6.41 | 6.13 | 5.37 | 5.67 |
Other Operating Activities | -22.4 | 7.08 | 18.82 | 61.97 | -0.89 | -3 | -11.76 | -4.23 | -3.05 | 1.98 | -31.66 | 8.56 | 6.58 | -0.45 | -12.93 | 3.96 | 7.06 | -2.6 | -76.61 | -7.25 |
Change in Accounts Receivable | 40.9 | -17.62 | 7.91 | -30.92 | 12.38 | 6.41 | -17.97 | -17.61 | 23.27 | -36.83 | 18.34 | -3.15 | -12.18 | -22.5 | -7.21 | -16.65 | 37.74 | -8.82 | 19.62 | 11.08 |
Change in Inventory | -20.32 | 2.36 | 12.85 | 27.24 | 2.69 | -10.1 | 0.44 | 18.75 | -7.66 | -5.56 | -3.84 | -11.81 | -1.68 | -34.79 | -19.75 | -34.79 | -7.25 | -6.35 | -5.87 | 2.08 |
Change in Accounts Payable | -17.57 | 8.31 | 12.24 | 25.91 | -42.4 | 10.53 | 3.67 | -31.93 | -55.54 | 48.41 | -43.88 | -4.45 | -10.44 | 15.11 | -9.95 | 71.64 | -34.39 | 17.78 | 3.79 | 15.99 |
Change in Unearned Revenue | 32.82 | 18.04 | -5.7 | -12.11 | 7.32 | 39.11 | -4.13 | -5.59 | 3.3 | 35.74 | -10.29 | -4.3 | 8.45 | 34.47 | -13.69 | -3.94 | 0.77 | 35.32 | -16.21 | -30.26 |
Change in Other Net Operating Assets | -11.43 | -27.05 | -58.03 | -48.16 | 18.5 | -66.78 | 22.66 | 0.51 | 15.21 | -79.05 | 52.89 | -12.38 | 4.56 | -1.95 | 6.19 | -33.3 | -13.07 | -55.07 | 77.84 | -13.61 |
Operating Cash Flow | 88.09 | 85.5 | 119.32 | 117.83 | 96.69 | 72.12 | 79.85 | 65.3 | 51.72 | 41.31 | 47.9 | 34.09 | 41.56 | 1.43 | -13.03 | 14.87 | 15.07 | 7.59 | 13.65 | 18.47 |
Operating Cash Flow Growth (YoY) | -8.89% | 18.56% | 49.43% | 80.44% | 86.95% | 74.58% | 66.72% | 91.57% | 24.44% | 2790.69% | - | 129.17% | 175.87% | -81.17% | - | -19.46% | -79.29% | -84.80% | -64.96% | -58.77% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -6.61 | -6.53 | -7.81 | -4.42 | -6.02 | -4.64 | -9.68 | -6.62 | -7.11 | -7.15 | -8.58 | -5.81 | -5.6 | -6.9 | -4.86 | -4.22 | -5.29 | -5.37 | -6.9 | -7.31 |
Cash Acquisitions | - | -515.06 | -325.04 | - | - | - | 0.02 | - | - | -34.13 | - | - | - | - | - | - | - | 0.02 | -8.67 | - |
Divestitures | - | - | - | 0.28 | - | - | - | - | 0.41 | - | - | - | - | -0.77 | - | - | - | 55.93 | - | - |
Other Investing Activities | 3.08 | 0.01 | - | -2 | - | 0.01 | 0.64 | 0.06 | 0.03 | 0.13 | 4.28 | 0.02 | 0.03 | 0.02 | 1.88 | 0.7 | 1.36 | 0.36 | 2.51 | 0 |
Investing Cash Flow | -3.53 | -521.57 | -332.86 | -6.14 | -6.02 | -4.63 | -9.03 | -6.57 | -6.67 | -41.15 | -4.31 | -5.78 | -5.56 | -7.66 | -2.98 | -3.52 | -3.93 | 50.95 | -13.07 | -7.3 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 805 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | 805 | - | - | - | - | - | - | 805 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -460 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -460 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -31.09 |
Net Debt Issued (Repaid) | - | 345 | - | - | - | - | - | - | 805 | - | - | - | - | - | - | - | - | - | - | -31.09 |
Issuance of Common Stock | 1.29 | 0.68 | 0.99 | 0.9 | 3.24 | 2.2 | 4 | 1.35 | 1.41 | 1.56 | 1.31 | 0.73 | 1.03 | 0.61 | 0.82 | 0.83 | 1.01 | 0.78 | 0.73 | 1.1 |
Repurchase of Common Stock | -52.23 | -100 | -100 | - | - | - | - | - | -100 | - | - | - | - | - | - | - | - | -16.97 | -8.03 | - |
Other Financing Activities | -0.6 | -114.26 | -0.29 | -3.81 | -0.25 | -0.43 | -0.52 | -2.1 | -130.65 | -0.49 | -2.18 | -4.13 | -0.17 | -0.7 | -0.16 | -0.15 | -3.98 | -0.92 | -8.78 | 1.33 |
Financing Cash Flow | -51.54 | 131.42 | -99.3 | -2.91 | 2.99 | 1.76 | 3.49 | -0.75 | 575.76 | 1.08 | -0.87 | -3.41 | 0.87 | -0.1 | 0.66 | 0.68 | -2.97 | -17.11 | -16.08 | -28.66 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.64 | -2.9 | 1.29 | -1.09 | 7.33 | 2.79 | -5.58 | 3.89 | -0.77 | -2.68 | 4.56 | -2.91 | -0.09 | 0.33 | 1.94 | -5.12 | -3.66 | -0.02 | -0.87 | -0.94 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -9.75 | - |
Net Cash Flow | 32.38 | -307.55 | -311.55 | 107.69 | 100.99 | 72.03 | 68.73 | 61.87 | 620.03 | -1.44 | 47.28 | 21.98 | 36.77 | -5.99 | -13.41 | 6.91 | 4.5 | 41.42 | -26.11 | -18.44 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 81.49 | 78.97 | 111.51 | 113.41 | 90.67 | 67.48 | 70.17 | 58.68 | 44.61 | 34.16 | 39.32 | 28.28 | 35.96 | -5.47 | -17.89 | 10.65 | 9.77 | 2.22 | 6.75 | 11.16 |
Free Cash Flow Growth (YoY) | -10.13% | 17.04% | 58.92% | 93.27% | 103.26% | 97.52% | 78.47% | 107.48% | 24.03% | - | - | 165.52% | 268.07% | - | - | -4.58% | -84.65% | -94.23% | -76.76% | -70.26% |
Free Cash Flow Margin | 14.48% | 13.45% | 19.51% | 19.50% | 14.94% | 11.11% | 11.45% | 9.53% | 7.32% | 5.66% | 6.81% | 5.04% | 6.65% | -1.11% | -3.83% | 2.53% | 2.26% | 0.47% | 1.39% | 2.29% |
Free Cash Flow Per Share | 1.83 | 1.74 | 2.42 | 2.43 | 1.96 | 1.46 | 1.52 | 1.28 | 0.96 | 0.74 | 0.85 | 0.61 | 0.79 | -0.12 | -0.39 | 0.23 | 0.22 | 0.05 | 0.15 | 0.25 |
Levered Free Cash Flow | 69.36 | 100.42 | 86.94 | 38.55 | 74.93 | 67.34 | 57.39 | 47.14 | 42.55 | 64.18 | 23.29 | 27.13 | 30.67 | 6.42 | -32.11 | 16.63 | 19.22 | 34.56 | 24.1 | 39.06 |
Unlevered Free Cash Flow | 71.02 | 102.2 | 88.74 | 40.26 | 76.66 | 69.05 | 59.06 | 48.85 | 43.01 | 64.48 | 23.55 | 27.72 | 30.98 | 6.81 | -31.88 | 16.79 | 19.38 | 34.72 | 24.19 | 27.63 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.31 | 5.96 | 0.37 | 5.84 | 0.34 | 6.61 | - | 3.1 | 0.64 | 0.32 | 0.25 | 0.79 | 0.33 | 0.46 | 0.21 | 0.69 | 0.2 | 0.51 | 0.33 | 0.81 |
Cash Income Tax Paid | 41.87 | 3.3 | 7.53 | 2.91 | 11.21 | 34.66 | 20.96 | 19.21 | 25.99 | 14.01 | 25.52 | 8.38 | 19.22 | 1.43 | 1.96 | 2.89 | 5.32 | 1.74 | 1.08 | 2.96 |
Change in Working Capital | 24.4 | -15.96 | -30.73 | -38.04 | -1.52 | -20.82 | 4.66 | -35.86 | -21.42 | -37.28 | 13.22 | -36.1 | -11.3 | -9.65 | -44.39 | -17.04 | -16.19 | -17.13 | 79.17 | -14.73 |