Jaguar Uranium Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Income	-21.67	-2.31	-5.76	-0.09
Depreciation & Amortization	0.01	0.01	3.62	-
Stock-Based Compensation	18.13	0.67	1.08	-
Other Operating Activities	0	0	-1.39	-
Change in Accounts Payable	0.19	0.52	-0.98	0.01
Change in Other Net Operating Assets	0.05	0.18	-0.02	-
Operating Cash Flow	-3.29	-0.94	-3.44	-0.08
Capital Expenditures	-	-	-0.05	-0.2
Cash Acquisitions	-	-	-0.21	-0.19
Investing Cash Flow	-	-	-0.25	-0.39
Long-Term Debt Issued	-	0.15	-	-
Net Debt Issued (Repaid)	0.15	0.15	-	-
Issuance of Common Stock	23.1	0.77	3.41	0.87
Financing Cash Flow	23.25	0.92	3.41	0.87
Net Cash Flow	19.96	-0.02	-0.29	0.39
Free Cash Flow	-3.29	-0.94	-3.49	-0.28
Free Cash Flow Per Share	-0.32	-0.11	-0.50	-0.39
Levered Free Cash Flow	-	-0.09	0.13	-
Unlevered Free Cash Flow	-	-0.09	0.13	-
Change in Working Capital	0.24	0.69	-1	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q