JBG SMITH Properties (JBGS)

JBG SMITH Properties Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	604.2	605.82	634.36	602.72	647.77
Revenue Growth (YoY)	-0.27%	-4.50%	5.25%	-6.95%	0.56%
Cost of Revenue	201.72	212.17	221.46	216.58	208.12
Gross Profit	402.48	393.65	412.9	386.14	439.66
Selling, General & Admin	143.79	152.81	160.98	161.46	160.32
Other Operating Expenses	219.48	224.67	263.06	262.1	256.98
Operating Expenses	363.27	377.48	424.04	423.57	417.29
Operating Income	39.21	16.17	-11.13	-37.43	22.36
Interest Expense / Income	108.66	75.93	67.96	62.32	52.7
Other Expense / Income	10.83	-146.39	-3.38	-33.18	-94.6
Pretax Income	-80.27	86.64	-75.72	-66.57	64.27
Income Tax	-0.3	1.26	3.54	-4.27	-1.3
Net Income	-79.98	85.37	-79.26	-62.3	65.57
Net Income Growth	-	-	-	-	64.24%
Shares Outstanding (Basic)	105	119	131	133	131
Shares Outstanding (Diluted)	105	119	131	133	131
Shares Change	-11.69%	-9.04%	-1.96%	2.11%	9.66%
EPS (Basic)	-0.78	0.70	-0.63	-0.49	0.48
EPS (Diluted)	-0.78	0.70	-0.63	-0.49	0.48
EPS Growth	-	-	-	-	54.84%
Free Cash Flow	-169.92	-214.01	-163.9	-209.59	-433.09
Free Cash Flow Per Share	-1.62	-1.80	-1.25	-1.57	-3.31
Dividend Per Share	0.675	0.900	0.900	0.900	0.900
Dividend Growth	-25.00%	0%	0%	0%	-10.00%
Gross Margin	66.61%	64.98%	65.09%	64.07%	67.87%
Operating Margin	6.49%	2.67%	-1.76%	-6.21%	3.45%
Profit Margin	-13.24%	14.09%	-12.49%	-10.34%	10.12%
Free Cash Flow Margin	-28.12%	-35.32%	-25.84%	-34.77%	-66.86%
Effective Tax Rate	-	1.46%	-	-	-2.03%
EBITDA	244.01	380.41	232.7	221.35	312.76
EBITDA Margin	40.39%	62.79%	36.68%	36.72%	48.28%
Depreciation & Amortization	215.63	217.84	240.45	225.6	195.8
EBIT	28.39	162.57	-7.76	-4.25	116.96
EBIT Margin	4.70%	26.83%	-1.22%	-0.70%	18.06%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).