JBG SMITH Properties (JBGS)
NYSE: JBGS · IEX Real-Time Price · USD
14.63
+0.12 (0.83%)
Apr 18, 2024, 4:00 PM EDT - Market closed
JBG SMITH Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604.2 | 605.82 | 634.36 | 602.72 | 647.77 | 644.18 | 543.01 | 478.52 | 470.61 | 472.92 | Upgrade
|
| Revenue Growth (YoY) | -0.27% | -4.50% | 5.25% | -6.95% | 0.56% | 18.63% | 13.48% | 1.68% | -0.49% | -0.71% | Upgrade
|
| Cost of Revenue | 201.72 | 212.17 | 221.46 | 216.58 | 208.12 | 219.14 | 185.27 | 158.09 | 160.39 | 171.05 | Upgrade
|
| Gross Profit | 402.48 | 393.65 | 412.9 | 386.14 | 439.66 | 425.05 | 357.74 | 320.43 | 310.22 | 301.87 | Upgrade
|
| Selling, General & Admin | 143.79 | 152.81 | 160.98 | 161.46 | 160.32 | 123.55 | 91.27 | 67.82 | 62.64 | 47.67 | Upgrade
|
| Other Operating Expenses | 219.48 | 224.67 | 263.06 | 262.1 | 256.98 | 275.17 | 318.65 | 139.82 | 144.98 | 115.59 | Upgrade
|
| Operating Expenses | 363.27 | 377.48 | 424.04 | 423.57 | 417.29 | 398.73 | 409.92 | 207.64 | 207.63 | 163.25 | Upgrade
|
| Operating Income | 39.21 | 16.17 | -11.13 | -37.43 | 22.36 | 26.32 | -52.18 | 112.79 | 102.6 | 138.62 | Upgrade
|
| Interest Expense / Income | 108.66 | 75.93 | 67.96 | 62.32 | 52.7 | 74.45 | 58.14 | 51.78 | 50.82 | 57.14 | Upgrade
|
| Other Expense / Income | 10.83 | -146.39 | -3.38 | -33.18 | -94.6 | -87.31 | -28.65 | -2.05 | 1.73 | -0.06 | Upgrade
|
| Pretax Income | -80.27 | 86.64 | -75.72 | -66.57 | 64.27 | 39.19 | -81.67 | 63.06 | 50.05 | 81.54 | Upgrade
|
| Income Tax | -0.3 | 1.26 | 3.54 | -4.27 | -1.3 | -0.74 | -9.91 | 1.08 | 0.42 | 0.24 | Upgrade
|
| Net Income | -79.98 | 85.37 | -79.26 | -62.3 | 65.57 | 39.92 | -71.75 | 61.97 | 49.63 | 81.3 | Upgrade
|
| Net Income Growth | - | - | - | - | 64.24% | - | - | 24.88% | -38.96% | -8.30% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 119 | 131 | 133 | 131 | 119 | 105 | 101 | 101 | - | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 119 | 131 | 133 | 131 | 119 | 105 | 101 | 101 | - | Upgrade
|
| Shares Change | -11.69% | -9.04% | -1.96% | 2.11% | 9.66% | 13.11% | 4.76% | - | - | - | Upgrade
|
| EPS (Basic) | -0.78 | 0.70 | -0.63 | -0.49 | 0.48 | 0.31 | -0.70 | 0.62 | 0.49 | - | Upgrade
|
| EPS (Diluted) | -0.78 | 0.70 | -0.63 | -0.49 | 0.48 | 0.31 | -0.70 | 0.62 | 0.49 | - | Upgrade
|
| EPS Growth | - | - | - | - | 54.84% | - | - | 26.53% | - | - | Upgrade
|
| Free Cash Flow | -169.92 | -214.01 | -163.9 | -209.59 | -433.09 | -221 | -136.41 | -78.27 | -56.06 | 45.84 | Upgrade
|
| Free Cash Flow Per Share | -1.62 | -1.80 | -1.25 | -1.57 | -3.31 | -1.85 | -1.29 | -0.78 | -0.56 | - | Upgrade
|
| Dividend Per Share | 0.675 | 0.900 | 0.900 | 0.900 | 0.900 | 1.000 | 0.450 | - | - | - | Upgrade
|
| Dividend Growth | -25.00% | 0% | 0% | 0% | -10.00% | 122.22% | - | - | - | - | Upgrade
|
| Gross Margin | 66.61% | 64.98% | 65.09% | 64.07% | 67.87% | 65.98% | 65.88% | 66.96% | 65.92% | 63.83% | Upgrade
|
| Operating Margin | 6.49% | 2.67% | -1.76% | -6.21% | 3.45% | 4.09% | -9.61% | 23.57% | 21.80% | 29.31% | Upgrade
|
| Profit Margin | -13.24% | 14.09% | -12.49% | -10.34% | 10.12% | 6.20% | -13.21% | 12.95% | 10.55% | 17.19% | Upgrade
|
| Free Cash Flow Margin | -28.12% | -35.32% | -25.84% | -34.77% | -66.86% | -34.31% | -25.12% | -16.36% | -11.91% | 9.69% | Upgrade
|
| Effective Tax Rate | - | 1.46% | - | - | -2.03% | -1.88% | - | 1.72% | 0.84% | 0.30% | Upgrade
|
| EBITDA | 244.01 | 380.41 | 232.7 | 221.35 | 312.76 | 329.29 | 141.06 | 249.91 | 247.86 | 251.88 | Upgrade
|
| EBITDA Margin | 40.39% | 62.79% | 36.68% | 36.72% | 48.28% | 51.12% | 25.98% | 52.23% | 52.67% | 53.26% | Upgrade
|
| Depreciation & Amortization | 215.63 | 217.84 | 240.45 | 225.6 | 195.8 | 215.66 | 164.58 | 135.07 | 146.99 | 113.21 | Upgrade
|
| EBIT | 28.39 | 162.57 | -7.76 | -4.25 | 116.96 | 113.63 | -23.52 | 114.84 | 100.87 | 138.68 | Upgrade
|
| EBIT Margin | 4.70% | 26.83% | -1.22% | -0.70% | 18.06% | 17.64% | -4.33% | 24.00% | 21.43% | 29.32% | Upgrade
|