| 4.56 | 17.28 | 46.98 | 53.34 | 51.93 | 355.55 |
Cash & Short-Term Investments | 4.56 | 17.28 | 46.98 | 53.34 | 51.93 | 355.55 |
| -89.49% | -63.21% | -11.92% | 2.73% | -85.39% | 13.48% |
| 1,327 | 1,160 | 1,224 | 1,335 | 1,528 | 1,507 |
| - | 199.77 | 257.77 | 231.25 | 330.76 | 216.62 |
| 1,327 | 1,360 | 1,482 | 1,566 | 1,859 | 1,723 |
| - | 42.21 | 41.66 | 42.19 | 40.6 | 25.03 |
| 385.42 | 184.56 | 200.4 | 299.5 | 260.41 | 209.55 |
| 1,717 | 1,604 | 1,771 | 1,961 | 2,212 | 2,313 |
Net Property, Plant & Equipment | 5,435 | 5,538 | 5,730 | 5,774 | 4,980 | 4,068 |
| - | 76.3 | 96.92 | 133.9 | 115.94 | 90.57 |
| - | 134.06 | 134.06 | 134.06 | 120.45 | 100.52 |
| 777.99 | 574.51 | 580.51 | 585.09 | 358.6 | 222.23 |
|
| 751.88 | 655.6 | 645.93 | 737.36 | 798.78 | 772.74 |
| 613.15 | 579.88 | 532.12 | 465.18 | 769.46 | 600.89 |
Current Portion of Long-Term Debt | - | 699.86 | 500 | 249.96 | - | 355.97 |
Total Current Liabilities | 1,365 | 1,935 | 1,678 | 1,453 | 1,568 | 1,730 |
| 1,303 | 766.94 | 977.7 | 1,326 | 1,262 | 945.26 |
Other Long-Term Liabilities | 1,668 | 1,660 | 1,642 | 1,706 | 1,290 | 1,002 |
Total Long-Term Liabilities | 2,971 | 2,427 | 2,620 | 3,032 | 2,552 | 1,947 |
|
| - | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
| - | -4,865 | -3,945 | -3,425 | -3,259 | -2,953 |
Additional Paid-in Capital | - | 627.28 | 583.95 | 549.13 | 499.9 | 448.22 |
| - | 7,801 | 7,373 | 6,978 | 6,424 | 5,621 |
Total Common Shareholders' Equity | - | 3,565 | 4,015 | 4,104 | 3,667 | 3,118 |
| 3,594 | 3,565 | 4,015 | 4,104 | 3,667 | 3,118 |
Total Liabilities & Equity | 7,931 | 7,927 | 8,312 | 8,588 | 7,787 | 6,794 |
| 1,303 | 1,467 | 1,478 | 1,576 | 1,262 | 1,301 |
| -1,298 | -1,450 | -1,431 | -1,523 | -1,210 | -945.68 |
| -13.47 | -14.84 | -13.92 | -14.58 | -11.49 | -8.87 |
| - | 3,565 | 4,015 | 4,104 | 3,667 | 3,118 |
| - | 36.49 | 39.07 | 39.29 | 34.83 | 29.25 |
| - | 3,355 | 3,784 | 3,836 | 3,430 | 2,927 |
Tangible Book Value Per Share | - | 34.34 | 36.82 | 36.72 | 32.58 | 27.46 |