| Net Income | 570.89 | 728.29 | 969.35 | 760.81 | 506.04 | |
| Depreciation & Amortization | 761.14 | 737.95 | 644.52 | 557.09 | 527.38 | |
| Loss (Gain) From Sale of Assets | 14.56 | 27.81 | -25.42 | 5.54 | 4.39 | |
| Stock-Based Compensation | 65.69 | 79.19 | 77.54 | 61.51 | 60.7 | |
| Other Operating Activities | 10.33 | 163.23 | 258.89 | 108.56 | 38.93 | |
| Change in Accounts Receivable | 110.75 | 259.45 | -13.95 | -382.22 | -109.76 | |
| Change in Accounts Payable | -109.81 | -48.35 | -23.84 | 140.3 | -5.48 | |
| Change in Income Taxes | -26.18 | 12.17 | -69.03 | -30.63 | 57.85 | |
| Change in Other Net Operating Assets | 85.8 | -215.12 | -41.18 | 2.95 | 42.82 | |
| Operating Cash Flow | 1,483 | 1,745 | 1,777 | 1,224 | 1,123 | |
| Operating Cash Flow Growth | -14.99% | -1.82% | 45.18% | 9.00% | 2.23% | |
| Capital Expenditures | -865.37 | -1,862 | -1,541 | -947.56 | -738.55 | |
| Sale of Property, Plant & Equipment | 190.97 | 262.22 | 108.9 | 70.55 | 137.78 | |
| Cash Acquisitions | 3.79 | -85 | -118.18 | - | -12.14 | |
| Investment in Securities | 6.93 | - | - | - | - | |
| Other Investing Activities | - | - | - | - | -0.05 | |
| Investing Cash Flow | -663.69 | -1,685 | -1,550 | -877.02 | -612.96 | |
| Long-Term Debt Issued | 3,071 | 2,224 | 1,738 | - | 222.12 | |
| Long-Term Debt Repaid | -3,171 | -1,911 | -1,771 | - | -220.1 | |
| Net Debt Issued (Repaid) | -100 | 312.5 | -32.5 | - | 2.02 | |
| Repurchase of Common Stock | -550.28 | -196.59 | -331.21 | -180.19 | -119.39 | |
| Common Dividends Paid | -175.54 | -173.9 | -166.72 | -124.44 | -114.23 | |
| Financing Cash Flow | -825.83 | -57.99 | -530.43 | -304.63 | -231.6 | |
| Net Cash Flow | -6.36 | 1.42 | -303.62 | 42.25 | 278.3 | |
| Free Cash Flow | 617.78 | -117.81 | 236.09 | 276.34 | 384.31 | |
| Free Cash Flow Growth | - | - | -14.56% | -28.10% | 57.36% | |
| Free Cash Flow Margin | 5.11% | -0.92% | 1.59% | 2.27% | 3.99% | |
| Free Cash Flow Per Share | 6.01 | -1.13 | 2.24 | 2.59 | 3.60 | |
| Cash Interest Paid | 80.86 | 65.56 | 50.43 | 47.02 | 48.35 | |
| Cash Income Tax Paid | 305.1 | 135.39 | 195.83 | 203.74 | 95.45 | |
| Levered Free Cash Flow | 592.73 | -593.34 | -60.08 | 151.8 | 228.11 | |
| Unlevered Free Cash Flow | 642.12 | -552.13 | -28.05 | 180.71 | 257.85 | |
| Change in Net Working Capital | -161.15 | 127.59 | 41.53 | 143.78 | 37.38 | |