JBT Marel Corporation (JBTM)
NYSE: JBTM · Real-Time Price · USD
117.93
+2.85 (2.48%)
Aug 25, 2026, 4:00 PM EDT - Market closed
JBT Marel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,926 | 3,798 | 1,716 | 1,664 | 1,590 | 1,401 | |
Revenue Growth | 44.86% | 121.34% | 3.10% | 4.66% | 13.53% | -18.93% |
Cost of Revenue | 2,530 | 2,463 | 1,090 | 1,079 | 1,061 | 918.5 |
Gross Profit | 1,396 | 1,335 | 626.5 | 585.7 | 529.4 | 482.3 |
Selling, General & Admin | 988.7 | 1,149 | 448.1 | 404.3 | 378.1 | 340.9 |
Operating Expenses | 988.7 | 1,149 | 448.1 | 404.3 | 378.1 | 340.9 |
Operating Income | 407.1 | 186.1 | 178.4 | 181.4 | 151.3 | 141.4 |
Interest Expense | -73.4 | -114.4 | -19.4 | -24.3 | -16.3 | -11.2 |
Interest & Investment Income | 11.1 | 11.1 | 23.7 | 13.4 | 3.7 | 3.8 |
Earnings From Equity Investments | -0.4 | -0.4 | -0.1 | -0.3 | - | - |
Currency Exchange Gain (Loss) | 15.6 | 10.6 | - | - | - | - |
EBT Excluding Unusual Items | 360 | 93 | 182.6 | 170.2 | 138.7 | 134 |
Merger & Restructuring Charges | -87.2 | -145.2 | -87.3 | -17.4 | -18.7 | -14.5 |
Gain (Loss) on Sale of Investments | 0.4 | -10.6 | - | - | - | - |
Pretax Income | 240.2 | -62.8 | 95.3 | 152.8 | 120 | 119.5 |
Income Tax Expense | 46.9 | -13.1 | 10.7 | 23.5 | 16.2 | 27 |
Earnings From Continuing Operations | 193.3 | -49.7 | 84.6 | 129.3 | 103.8 | 92.5 |
Earnings From Discontinued Operations | -0.8 | -0.8 | 0.8 | 453.3 | 33.6 | 26.6 |
Net Income | 192.5 | -50.5 | 85.4 | 582.6 | 137.4 | 119.1 |
Net Income to Common | 192.5 | -50.5 | 85.4 | 582.6 | 137.4 | 119.1 |
Net Income Growth | - | - | -85.34% | 324.02% | 15.37% | 9.47% |
Shares Outstanding (Basic) | 52 | 52 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 52 | 52 | 32 | 32 | 32 | 32 |
Shares Change | 24.43% | 61.49% | 0.31% | - | - | - |
EPS (Basic) | 3.69 | -0.97 | 2.67 | 18.21 | 4.29 | 3.72 |
EPS (Diluted) | 3.68 | -0.98 | 2.65 | 18.14 | 4.28 | 3.71 |
EPS Growth | - | - | -85.37% | 324.19% | 15.32% | 9.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 310.1 | 238.1 | 195.7 | -15.5 | 56.3 | 172.1 |
Free Cash Flow Per Share | 5.94 | 4.58 | 6.08 | -0.48 | 1.75 | 5.36 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 35.55% | 35.14% | 36.51% | 35.19% | 33.29% | 34.43% |
Operating Margin | 10.37% | 4.90% | 10.40% | 10.90% | 9.51% | 10.09% |
Profit Margin | 4.90% | -1.33% | 4.98% | 35.00% | 8.64% | 8.50% |
Free Cash Flow Margin | 7.90% | 6.27% | 11.40% | -0.93% | 3.54% | 12.29% |
EBITDA | 637.4 | 425.4 | 254.6 | 258.3 | 223 | 209.8 |
EBITDA Margin | 16.23% | 11.20% | 14.84% | 15.52% | 14.02% | 14.98% |
D&A For EBITDA | 230.3 | 239.3 | 76.2 | 76.9 | 71.7 | 68.4 |
EBIT | 407.1 | 186.1 | 178.4 | 181.4 | 151.3 | 141.4 |
EBIT Margin | 10.37% | 4.90% | 10.40% | 10.90% | 9.51% | 10.09% |
Effective Tax Rate | 19.53% | - | 11.23% | 15.38% | 13.50% | 22.59% |
Revenue as Reported | - | - | - | - | 1,590 | 1,401 |