JBT Marel Corporation (JBTM)
NYSE: JBTM · Real-Time Price · USD
122.01
-10.46 (-7.90%)
Aug 5, 2026, 4:00 PM EDT - Market closed
JBT Marel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,926 | 3,798 | 1,716 | 1,664 | 1,590 | 1,401 | |
Revenue Growth | 44.86% | 121.34% | 3.10% | 4.66% | 13.53% | -18.93% |
Cost of Revenue | 2,530 | 2,464 | 1,090 | 1,079 | 1,061 | 918.7 |
Gross Profit | 1,396 | 1,335 | 626.5 | 585.7 | 529.4 | 482.1 |
Selling, General & Admin | 1,158 | 1,116 | 506.7 | 409.6 | 389.7 | 351.4 |
Research & Development | 28.7 | - | - | - | - | - |
Other Operating Expenses | - | 29.3 | 1.4 | 11.4 | 7.1 | 5.1 |
Total Operating Expenses | 1,187 | 1,145 | 508.1 | 421 | 396.8 | 356.5 |
Operating Income | 288.4 | 189.4 | 118.4 | 164.7 | 132.6 | 125.6 |
Interest Income | -6.9 | -11.1 | -23.7 | -13.4 | 3.7 | 3.8 |
Interest Expense | -40.2 | -114.4 | -19.4 | -24.3 | -16.3 | -11.2 |
Other Non-Operating Income (Expense) | -6.6 | -148.5 | -27.3 | -0.7 | - | 1.3 |
Total Non-Operating Income (Expense) | -53.7 | -274 | -70.4 | -38.4 | -12.6 | -6.1 |
Pretax Income | 240.2 | -62.4 | 95.4 | 153.1 | 120 | 119.5 |
Provision for Income Taxes | 47.2 | -13.1 | 10.7 | 23.5 | 16.2 | 27 |
Net Income | 193 | -49.7 | 84.6 | 129.3 | 103.8 | 92.5 |
Minority Interest in Earnings | - | 0.4 | 0.1 | 0.3 | - | - |
Earnings From Discontinued Operations | - | -0.8 | 0.8 | 453.3 | 33.6 | 26.6 |
Net Income to Common | 192.1 | -50.5 | 85.4 | 582.6 | 137.4 | 119.1 |
Net Income Growth | - | - | -85.34% | 324.02% | 15.37% | 9.47% |
Shares Outstanding (Basic) | 52 | 52 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 52 | 52 | 32 | 32 | 32 | 32 |
Shares Change | 24.30% | 61.49% | 0.31% | - | - | - |
EPS (Basic) | 3.68 | -0.98 | 2.67 | 18.21 | 3.24 | 2.89 |
EPS (Diluted) | 3.67 | -0.98 | 2.65 | 18.13 | 3.23 | 2.88 |
EPS Growth | - | - | -85.38% | 461.30% | 12.15% | -15.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 310.1 | 238.1 | 195.7 | -15.5 | 57.7 | 174 |
Free Cash Flow Growth | 9.65% | 21.67% | - | - | -66.84% | -20.07% |
Free Cash Flow Per Share | 5.93 | 4.58 | 6.08 | -0.48 | 1.80 | 5.42 |
Dividends Per Share | 0.200 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | -50.00% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 35.55% | 35.14% | 36.51% | 35.19% | 33.29% | 34.42% |
Operating Margin | 7.35% | 4.99% | 6.90% | 9.90% | 8.34% | 8.97% |
Profit Margin | 4.92% | -1.31% | 4.93% | 7.77% | 6.53% | 6.60% |
FCF Margin | 7.90% | 6.27% | 11.40% | -0.93% | 3.63% | 12.42% |
EBITDA | 477.9 | 455.6 | 207.8 | 256 | 208.8 | 197.7 |
EBITDA Margin | 12.17% | 12.00% | 12.11% | 15.38% | 13.13% | 14.11% |
EBIT | 288.4 | 189.4 | 118.4 | 164.7 | 132.6 | 125.6 |
EBIT Margin | 7.35% | 4.99% | 6.90% | 9.90% | 8.34% | 8.97% |
Effective Tax Rate | 19.65% | 20.99% | 11.22% | 15.35% | 13.50% | 22.59% |