Johnson Controls International plc (JCI)
NYSE: JCI · Real-Time Price · USD
140.28
-3.11 (-2.17%)
At close: Jul 28, 2026, 4:00 PM EDT
142.99
+2.71 (1.93%)
After-hours: Jul 28, 2026, 7:54 PM EDT
JCI Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 6,142 | 5,797 | 6,442 | 6,052 | 5,676 | 5,426 | 6,248 | 5,898 | 5,597 | 5,209 | 5,853 | 7,133 | 6,686 | 6,068 | 6,725 | 6,614 | 6,098 | 5,862 | 6,392 | 6,341 | |
Revenue Growth (YoY) | 8.21% | 6.84% | 3.10% | 2.61% | 1.41% | 4.17% | 6.75% | -17.31% | -16.29% | -14.16% | -12.97% | 7.85% | 9.64% | 3.51% | 5.21% | 4.30% | 9.01% | 9.75% | 7.36% | 18.68% |
Cost of Revenue | 3,880 | 3,723 | 4,091 | 3,806 | 3,607 | 3,500 | 3,980 | 3,789 | 3,675 | 3,431 | 3,881 | 4,702 | 4,445 | 3,977 | 4,430 | 4,414 | 4,141 | 3,971 | 4,201 | 4,144 |
Gross Profit | 2,262 | 2,074 | 2,351 | 2,246 | 2,069 | 1,926 | 2,268 | 2,109 | 1,922 | 1,778 | 1,972 | 2,431 | 2,241 | 2,091 | 2,295 | 2,200 | 1,957 | 1,891 | 2,191 | 2,197 |
Selling, General & Admin | 1,401 | 1,221 | 1,521 | 1,417 | 1,427 | 1,399 | 1,368 | 895 | 2,064 | 1,334 | 1,309 | 1,555 | 1,579 | 1,571 | -1,533 | -1,589 | -1,454 | -1,369 | -1,344 | -1,367 |
Other Operating Expenses | 57 | 87 | 400 | 51 | 62 | 33 | 133 | 103 | 239 | 35 | 212 | 81 | 418 | 345 | -167 | -121 | -384 | -49 | -67 | -79 |
Total Operating Expenses | 1,458 | 1,308 | 1,921 | 1,468 | 1,489 | 1,432 | 1,501 | 998 | 2,303 | 1,369 | 1,521 | 1,636 | 1,997 | 1,916 | -1,700 | -1,710 | -1,838 | -1,418 | -1,411 | -1,446 |
Operating Income | 804 | 766 | 430 | 778 | 580 | 494 | 767 | 1,111 | -381 | 409 | 451 | 795 | 244 | 175 | 3,995 | 3,910 | 3,795 | 3,309 | 3,602 | 3,643 |
Interest Income | 1 | 1 | 1 | 4 | 1 | - | -23 | -16 | -1 | -2 | 1 | 78 | 50 | 62 | 71 | 63 | 42 | 70 | 73 | 74 |
Other Non-Operating Income (Expense) | -67 | -59 | -76 | -77 | -80 | -86 | -96 | -70 | -89 | -87 | -56 | -80 | -71 | -67 | 60 | 49 | 51 | 53 | 47 | 56 |
Total Non-Operating Income (Expense) | -66 | -58 | -75 | -73 | -79 | -86 | -119 | -86 | -90 | -89 | -55 | -2 | -21 | -5 | 131 | 112 | 93 | 123 | 120 | 130 |
Pretax Income | 738 | 708 | 355 | 705 | 501 | 408 | 648 | 1,025 | -471 | 320 | 396 | 793 | 223 | 170 | 606 | 504 | 110 | 490 | 806 | 769 |
Provision for Income Taxes | 126 | 152 | 85 | 87 | 26 | 47 | 110 | 174 | -153 | -20 | -92 | -329 | 49 | 14 | -203 | 61 | 58 | 71 | 490 | 108 |
Net Income | 612 | 556 | 270 | 618 | 475 | 361 | 538 | 851 | -318 | 340 | 488 | 1,122 | 174 | 156 | 809 | 443 | 52 | 419 | 316 | 661 |
Minority Interest in Earnings | 3 | 1 | 65 | 77 | 48 | 32 | 45 | 77 | 43 | 30 | 32 | 73 | 41 | 38 | 48 | 64 | 41 | 38 | 47 | 87 |
Earnings From Discontinued Operations | 4 | -31 | 1,488 | 160 | 51 | 90 | 140 | 201 | 84 | 64 | 93 | - | - | - | - | - | - | - | - | - |
Net Income to Common | 613 | 524 | 1,693 | 701 | 478 | 419 | 633 | 975 | -277 | 374 | 549 | 1,049 | 133 | 118 | 761 | 379 | 11 | 381 | 269 | 574 |
Net Income Growth (YoY) | 28.24% | 25.06% | 167.46% | -28.10% | - | 12.03% | 15.30% | -7.05% | - | 216.95% | -27.86% | 176.78% | 1109.09% | -69.03% | 182.90% | -33.97% | -96.79% | -15.52% | -39.00% | - |
Shares Outstanding (Basic) | 612 | 611 | 631 | 655 | 659 | 662 | 665 | 670 | 679 | 681 | 680 | 683 | 687 | 687 | 689 | 692 | 699 | 704 | 712 | 715 |
Shares Outstanding (Diluted) | 614 | 614 | 633 | 657 | 661 | 665 | 668 | 673 | 679 | 682 | 683 | 686 | 690 | 690 | 691 | 695 | 703 | 710 | 717 | 720 |
Shares Change (YoY) | -7.11% | -7.67% | -5.19% | -2.29% | -2.65% | -2.55% | -2.22% | -1.95% | -1.55% | -1.14% | -1.14% | -1.25% | -1.85% | -2.71% | -3.60% | -3.45% | -2.58% | -2.34% | -2.86% | -3.27% |
EPS (Basic) | 1.01 | 0.86 | 2.68 | 1.07 | 0.73 | 0.63 | 0.95 | 1.45 | -0.41 | 0.55 | 0.81 | 1.54 | 0.19 | 0.17 | 1.10 | 0.55 | 0.02 | 0.54 | 0.38 | 0.80 |
EPS (Diluted) | 1.00 | 0.85 | 2.67 | 1.07 | 0.72 | 0.63 | 0.95 | 1.45 | -0.41 | 0.55 | 0.80 | 1.53 | 0.19 | 0.17 | 1.10 | 0.55 | 0.02 | 0.54 | 0.38 | 0.80 |
EPS Growth (YoY) | 38.89% | 34.92% | 181.05% | -26.21% | - | 14.54% | 18.75% | -5.23% | - | 223.53% | -27.27% | 178.18% | 850.00% | -68.52% | 189.47% | -31.25% | -95.83% | -12.90% | -36.67% | - |
Free Cash Flow | 573 | 464 | -572 | 901 | 505 | 131 | 1,331 | 932 | -336 | -328 | 1,251 | 702 | 72 | -430 | 1,017 | 317 | -193 | 253 | 293 | 716 |
Free Cash Flow Growth (YoY) | 13.46% | 254.20% | - | -3.33% | - | - | 6.40% | 32.76% | - | - | 23.01% | 121.45% | - | - | 247.10% | -55.73% | - | -34.79% | -66.67% | 3.92% |
Free Cash Flow Per Share | 0.93 | 0.76 | -0.90 | 1.37 | 0.76 | 0.20 | 1.99 | 1.39 | -0.49 | -0.48 | 1.83 | 1.02 | 0.10 | -0.62 | 1.47 | 0.46 | -0.27 | 0.36 | 0.41 | 0.99 |
Dividends Per Share | 0.400 | 0.400 | 0.400 | 0.370 | 0.370 | 0.370 | 0.370 | 0.370 | 0.370 | 0.370 | - | 0.370 | 0.360 | 0.350 | 0.350 | 0.350 | 0.350 | 0.340 | 0.270 | 0.270 |
Dividend Growth (YoY) | 8.11% | 8.11% | 8.11% | 0% | 0% | 0% | - | 0% | 2.78% | 5.71% | - | 5.71% | 2.86% | 2.94% | 29.63% | 29.63% | 29.63% | 30.77% | 3.85% | 3.85% |
Gross Margin | 36.83% | 35.78% | 36.49% | 37.11% | 36.45% | 35.50% | 36.30% | 35.76% | 34.34% | 34.13% | 33.69% | 34.08% | 33.52% | 34.46% | 34.13% | 33.26% | 32.09% | 32.26% | 34.28% | 34.65% |
Operating Margin | 13.09% | 13.21% | 6.67% | 12.86% | 10.22% | 9.10% | 12.28% | 18.84% | -6.81% | 7.85% | 7.71% | 11.15% | 3.65% | 2.88% | 59.41% | 59.12% | 62.23% | 56.45% | 56.35% | 57.45% |
Profit Margin | 9.96% | 9.59% | 4.19% | 10.21% | 8.37% | 6.65% | 8.61% | 14.43% | -5.68% | 6.53% | 8.34% | 15.73% | 2.60% | 2.57% | 12.03% | 6.70% | 0.85% | 7.15% | 4.94% | 10.42% |
FCF Margin | 9.33% | 8.00% | -8.88% | 14.89% | 8.90% | 2.41% | 21.30% | 15.80% | -6.00% | -6.30% | 21.37% | 9.84% | 1.08% | -7.09% | 15.12% | 4.79% | -3.16% | 4.32% | 4.58% | 11.29% |
EBITDA | 973 | 930 | 710 | 968 | 782 | 687 | 959 | 1,312 | -145 | 617 | 653 | 1,007 | 450 | 378 | 4,192 | 4,111 | 4,003 | 3,533 | 3,820 | 3,851 |
EBITDA Margin | 15.84% | 16.04% | 11.02% | 15.99% | 13.78% | 12.66% | 15.35% | 22.24% | -2.59% | 11.84% | 11.16% | 14.12% | 6.73% | 6.23% | 62.33% | 62.16% | 65.64% | 60.27% | 59.76% | 60.73% |
EBIT | 804 | 766 | 430 | 778 | 580 | 494 | 767 | 1,111 | -381 | 409 | 451 | 795 | 244 | 175 | 3,995 | 3,910 | 3,795 | 3,309 | 3,602 | 3,643 |
EBIT Margin | 13.09% | 13.21% | 6.67% | 12.86% | 10.22% | 9.10% | 12.28% | 18.84% | -6.81% | 7.85% | 7.71% | 11.15% | 3.65% | 2.88% | 59.41% | 59.12% | 62.23% | 56.45% | 56.35% | 57.45% |
Effective Tax Rate | 17.07% | 21.47% | 23.94% | 12.34% | 5.19% | 11.52% | 16.98% | 16.98% | 32.48% | -6.25% | -23.23% | -41.49% | 21.97% | 8.24% | -33.50% | 12.10% | 52.73% | 14.49% | 60.79% | 14.04% |