| 434.53 | 379.35 | 1,686 | 2,433 | 2,443 |
| 2,851 | 2,219 | 774.6 | 433.11 | 253.11 |
Cash & Short-Term Investments | 3,286 | 2,598 | 2,461 | 2,866 | 2,697 |
| 26.47% | 5.58% | -14.14% | 6.30% | -5.73% |
| 87.39 | 83.07 | 38.04 | 92.23 | 125.57 |
| 79.47 | 69.44 | 63.74 | 262.4 | 330.83 |
| 166.86 | 152.51 | 101.78 | 354.63 | 456.4 |
| 481.05 | 423.37 | 299.64 | 421.46 | 1,048 |
| 3,934 | 3,174 | 2,862 | 3,642 | 4,201 |
Net Property, Plant & Equipment | 45.47 | 64.8 | 79.95 | 78.05 | 62.07 |
| 3.31 | 4.63 | 29.5 | 35.14 | 37.28 |
| - | - | - | 24.73 | 22.12 |
| 315.6 | 879.6 | 1,067 | 530.21 | 727.43 |
|
| 6.11 | 6.02 | 5.51 | 5.14 | 23.97 |
| 505.55 | 450.11 | 435.13 | 266.09 | 481.79 |
Total Current Liabilities | 511.66 | 456.13 | 440.63 | 271.23 | 505.76 |
| 1.15 | 9.58 | 14.72 | 8.32 | 17.91 |
Other Long-Term Liabilities | 14.28 | 0.76 | 6.05 | 7.13 | 7.73 |
Total Long-Term Liabilities | 15.43 | 10.34 | 20.77 | 15.44 | 25.64 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 5,713 | 5,713 | 5,714 | 5,786 | 5,781 |
Accumulated Other Comprehensive Income | 141.7 | 199.86 | 165.01 | 90.99 | -55.11 |
| -2,143 | -2,311 | -2,361 | -2,221 | -1,591 |
Total Common Shareholders' Equity | 3,712 | 3,602 | 3,518 | 3,656 | 4,134 |
| 59.34 | 54.79 | 54.62 | 54.78 | 55.75 |
| 3,771 | 3,657 | 3,573 | 3,711 | 4,190 |
Total Liabilities & Equity | 4,298 | 4,123 | 4,039 | 4,311 | 5,050 |
| 1.15 | 9.58 | 14.72 | 8.32 | 17.91 |
| 3,285 | 2,589 | 2,446 | 2,858 | 2,679 |
| 26.90% | 5.82% | -14.41% | 6.70% | -5.38% |
| 278.46 | 219.46 | 207.75 | 245.08 | 250.76 |
| 3,712 | 3,602 | 3,518 | 3,656 | 4,134 |
| 314.66 | 305.36 | 298.76 | 313.52 | 387.03 |
| 3,709 | 3,597 | 3,488 | 3,596 | 4,075 |
Tangible Book Value Per Share | 314.38 | 304.97 | 296.25 | 308.38 | 381.47 |