Janus Henderson Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	2,102	2,204	2,767	2,299	2,192	2,306	1,818	1,018	1,155
Revenue Growth (YoY)	-4.62%	-20.36%	20.38%	4.84%	-4.94%	26.84%	78.58%	-11.85%	-
Gross Profit	2,102	2,204	2,767	2,299	2,192	2,306	1,818	1,018	1,155
Selling, General & Admin	1,428	1,466	1,603	1,405	1,387	1,398	1,172	670.8	728.5
Other Operating Expenses	190.3	248.2	343.6	765.8	264.9	258.4	203.6	115.3	109.3
Operating Expenses	1,618	1,714	1,946	2,170	1,652	1,657	1,376	786.1	837.8
Operating Income	483.7	489.8	820.9	128.3	540.9	649.8	442.3	232.1	317.3
Interest Expense / Income	12.7	12.6	12.8	12.9	15.1	15.7	11.9	6.6	20.1
Other Expense / Income	-21.3	3.9	-17.2	-67.1	-39.6	-51.9	-14.1	1.9	-38.7
Pretax Income	492.3	473.3	825.3	182.5	565.4	686	444.5	223.6	335.9
Income Tax	100.3	100.9	205.3	52.2	137.8	162.2	-211	34.6	6.1
Net Income	392	372.4	620	130.3	427.6	523.8	655.5	189	329.8
Net Income Growth	5.26%	-39.94%	375.83%	-69.53%	-18.37%	-20.09%	246.83%	-42.69%	-
Shares Outstanding (Basic)	166	166	171	181	187	199	200	-	-
Shares Change	-	-2.89%	-5.97%	-3.24%	-5.61%	-0.88%	-	-	-
EPS (Basic)	2.37	2.23	3.59	0.70	2.21	2.62	3.97	1.69	2.93
EPS (Diluted)	2.37	2.23	3.57	0.70	2.21	2.61	3.93	1.66	2.78
EPS Growth	6.28%	-37.54%	410.00%	-68.33%	-15.33%	-33.59%	136.75%	-40.29%	-
Free Cash Flow	430.8	455.7	885	627.9	425.4	641.7	426.4	220.9	376.8
Free Cash Flow Per Share	2.60	2.75	5.19	3.46	2.27	3.23	2.13	-	-
Dividend Per Share	1.560	1.550	1.500	1.440	1.440	1.400	0.640	-	-
Dividend Growth	0.65%	3.33%	4.17%	0%	2.86%	118.75%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	23.01%	22.23%	29.67%	5.58%	24.67%	28.17%	24.32%	22.80%	27.47%
Profit Margin	18.65%	16.90%	22.41%	5.67%	19.50%	22.71%	36.05%	18.56%	28.55%
Free Cash Flow Margin	20.50%	20.68%	31.98%	27.32%	19.40%	27.82%	23.45%	21.70%	32.62%
Effective Tax Rate	20.37%	21.32%	24.88%	28.60%	24.37%	23.64%	-47.47%	15.47%	1.82%
EBITDA	527.9	517.6	878.8	244.6	643.1	764.3	509.2	258	379.4
EBITDA Margin	25.12%	23.49%	31.76%	10.64%	29.33%	33.14%	28.00%	25.34%	32.85%
Depreciation & Amortization	22.9	31.7	40.7	49.2	62.6	62.6	52.8	27.8	23.4
EBIT	505	485.9	838.1	195.4	580.5	701.7	456.4	230.2	356
EBIT Margin	24.03%	22.05%	30.29%	8.50%	26.48%	30.42%	25.10%	22.61%	30.82%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).