| 1,410 | 1,294 | 1,235 | 1,168 | 1,176 | 1,119 |
| 1,187 | 1,534 | 839.2 | 716.6 | 595.9 | 702.3 |
Cash & Short-Term Investments | 2,597 | 2,827 | 2,074 | 1,885 | 1,772 | 1,821 |
| 19.03% | 36.32% | 10.04% | 6.34% | -2.67% | 14.46% |
| 537.7 | 803.4 | 425.3 | 388.6 | 318.6 | 436 |
| 205.4 | 183.6 | 140.2 | 182.3 | 123.9 | 152.3 |
| 3,340 | 3,814 | 2,640 | 2,456 | 2,215 | 2,409 |
Net Property, Plant & Equipment | 32.6 | 33.1 | 39.4 | 44.2 | 51.8 | 63.3 |
| 2,518 | 2,527 | 2,473 | 2,431 | 2,415 | 2,543 |
| 1,608 | 1,621 | 1,550 | 1,290 | 1,253 | 1,342 |
| 304 | 291.4 | 260.5 | 275.2 | 303.4 | 345.7 |
|
| 441.4 | 360.8 | 270.8 | 234.6 | 236.9 | 273.4 |
| 199.6 | 505.2 | 388.6 | 297.9 | 300.8 | 420 |
Other Current Liabilities | 217.6 | 46.5 | 75.6 | 98.5 | 72.8 | 92.2 |
Total Current Liabilities | 858.6 | 912.5 | 735 | 631 | 610.5 | 785.6 |
| 395.6 | 395.5 | 395 | 304.6 | 307.5 | 310.4 |
Other Long-Term Liabilities | 823.6 | 859 | 750 | 705.5 | 723.3 | 804.1 |
Total Long-Term Liabilities | 1,219 | 1,255 | 1,145 | 1,010 | 1,031 | 1,115 |
|
| 231.1 | 231.1 | 237.2 | 245 | 248.5 | 253.6 |
| -1.1 | -1.2 | -0.9 | -1.1 | -8.3 | -55.1 |
Additional Paid-in Capital | 3,745 | 3,734 | 3,745 | 3,722 | 3,707 | 3,772 |
Accumulated Other Comprehensive Income | -386 | -353.5 | -485.2 | -563.6 | -647.7 | -387 |
| 1,589 | 1,498 | 1,095 | 1,136 | 1,061 | 1,040 |
Total Common Shareholders' Equity | 5,178 | 5,108 | 4,592 | 4,538 | 4,360 | 4,624 |
| 547 | 1,012 | 491.6 | 317.4 | 236.7 | 178.8 |
| 5,725 | 6,120 | 5,083 | 4,856 | 4,597 | 4,802 |
Total Liabilities & Equity | 7,803 | 8,287 | 6,963 | 6,497 | 6,238 | 6,702 |
| 395.6 | 395.5 | 395 | 304.6 | 307.5 | 310.4 |
| 2,201 | 2,432 | 1,679 | 1,580 | 1,465 | 1,511 |
| -9.47% | 44.83% | 6.26% | 7.87% | -3.02% | 18.24% |
| 14.51 | 15.93 | 10.78 | 9.85 | 9.04 | 8.96 |
| 5,178 | 5,108 | 4,592 | 4,538 | 4,360 | 4,624 |
| 34.13 | 33.45 | 29.47 | 28.27 | 26.91 | 27.44 |
| 1,052 | 960.1 | 567.8 | 816.5 | 692 | 739.3 |
Tangible Book Value Per Share | 6.93 | 6.29 | 3.64 | 5.09 | 4.27 | 4.39 |