Jones Lang LaSalle Incorporated (JLL)
NYSE: JLL · Real-Time Price · USD
252.74
+5.81 (2.35%)
Dec 20, 2024, 4:00 PM EST - Market closed
Jones Lang LaSalle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,503 | 20,761 | 20,862 | 19,367 | 16,590 | 10,031 | Upgrade
|
| Revenue Growth (YoY) | 9.86% | -0.49% | 7.72% | 16.74% | 65.39% | 10.35% | Upgrade
|
| Cost of Revenue | 10,906 | 10,075 | 9,650 | 8,486 | 7,954 | 3,116 | Upgrade
|
| Gross Profit | 11,598 | 10,686 | 11,212 | 10,881 | 8,636 | 6,915 | Upgrade
|
| Selling, General & Admin | 10,536 | 9,771 | 10,011 | 9,536 | 7,708 | 5,813 | Upgrade
|
| Operating Expenses | 10,786 | 10,009 | 10,239 | 9,753 | 7,935 | 6,015 | Upgrade
|
| Operating Income | 811.3 | 677.2 | 972.9 | 1,128 | 701.5 | 899.8 | Upgrade
|
| Interest Expense | -141.8 | -135.4 | -75.2 | -40.1 | -52.8 | -56.4 | Upgrade
|
| Earnings From Equity Investments | -96.8 | -194.1 | 51 | 209.4 | 8 | 36.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.1 | 4.9 | 8 | 10.8 | 5.5 | 2.3 | Upgrade
|
| EBT Excluding Unusual Items | 589.8 | 352.6 | 956.7 | 1,308 | 662.2 | 882 | Upgrade
|
| Merger & Restructuring Charges | -26 | -100.7 | -104.8 | -84.7 | -142.4 | -184.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 142.3 | - | 9.8 | - | Upgrade
|
| Pretax Income | 563.8 | 251.9 | 994.2 | 1,224 | 529.6 | 697.6 | Upgrade
|
| Income Tax Expense | 86.5 | 25.7 | 200.8 | 264.3 | 106.9 | 159.7 | Upgrade
|
| Earnings From Continuing Operations | 477.3 | 226.2 | 793.4 | 959.3 | 422.7 | 537.9 | Upgrade
|
| Minority Interest in Earnings | 0.7 | -0.8 | -138.9 | 2.3 | -20.2 | -2.6 | Upgrade
|
| Net Income | 478 | 225.4 | 654.5 | 961.6 | 402.5 | 535.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.9 | Upgrade
|
| Net Income to Common | 478 | 225.4 | 654.5 | 961.6 | 402.5 | 534.4 | Upgrade
|
| Net Income Growth | 109.83% | -65.56% | -31.94% | 138.91% | -24.81% | 10.49% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 51 | 52 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 49 | 52 | 52 | 49 | Upgrade
|
| Shares Change (YoY) | 0.07% | -2.13% | -5.24% | -0.40% | 6.36% | 7.02% | Upgrade
|
| EPS (Basic) | 10.06 | 4.73 | 13.51 | 18.89 | 7.79 | 10.99 | Upgrade
|
| EPS (Diluted) | 9.89 | 4.67 | 13.27 | 18.47 | 7.70 | 10.87 | Upgrade
|
| EPS Growth | 109.45% | -64.81% | -28.15% | 139.87% | -29.16% | 3.13% | Upgrade
|
| Free Cash Flow | 411.9 | 388.9 | -5.9 | 796.5 | 965.3 | 296 | Upgrade
|
| Free Cash Flow Per Share | 8.53 | 8.05 | -0.12 | 15.30 | 18.46 | 6.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.860 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 4.88% | Upgrade
|
| Gross Margin | 51.54% | 51.47% | 53.74% | 56.18% | 52.06% | 68.94% | Upgrade
|
| Operating Margin | 3.61% | 3.26% | 4.66% | 5.83% | 4.23% | 8.97% | Upgrade
|
| Profit Margin | 2.12% | 1.09% | 3.14% | 4.97% | 2.43% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 1.83% | 1.87% | -0.03% | 4.11% | 5.82% | 2.95% | Upgrade
|
| EBITDA | 1,172 | 1,023 | 1,316 | 1,346 | 927.9 | 1,102 | Upgrade
|
| EBITDA Margin | 5.21% | 4.93% | 6.31% | 6.95% | 5.59% | 10.99% | Upgrade
|
| D&A For EBITDA | 360.9 | 346.1 | 342.6 | 217.5 | 226.4 | 202.4 | Upgrade
|
| EBIT | 811.3 | 677.2 | 972.9 | 1,128 | 701.5 | 899.8 | Upgrade
|
| EBIT Margin | 3.61% | 3.26% | 4.66% | 5.83% | 4.23% | 8.97% | Upgrade
|
| Effective Tax Rate | 15.34% | 10.20% | 20.20% | 21.60% | 20.18% | 22.89% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 17,983 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.