Jones Lang LaSalle Incorporated (JLL)
NYSE: JLL · Real-Time Price · USD
258.92
+2.30 (0.90%)
Nov 21, 2024, 4:00 PM EST - Market closed

Jones Lang LaSalle Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
22,50320,76120,86219,36716,59010,031
Upgrade
Revenue Growth (YoY)
9.86%-0.49%7.72%16.74%65.39%10.35%
Upgrade
Cost of Revenue
10,90610,0759,6508,4867,9543,116
Upgrade
Gross Profit
11,59810,68611,21210,8818,6366,915
Upgrade
Selling, General & Admin
10,5369,77110,0119,5367,7085,813
Upgrade
Operating Expenses
10,78610,00910,2399,7537,9356,015
Upgrade
Operating Income
811.3677.2972.91,128701.5899.8
Upgrade
Interest Expense
-141.8-135.4-75.2-40.1-52.8-56.4
Upgrade
Earnings From Equity Investments
-96.8-194.151209.4836.3
Upgrade
Other Non Operating Income (Expenses)
17.14.9810.85.52.3
Upgrade
EBT Excluding Unusual Items
589.8352.6956.71,308662.2882
Upgrade
Merger & Restructuring Charges
-26-100.7-104.8-84.7-142.4-184.4
Upgrade
Gain (Loss) on Sale of Investments
--142.3-9.8-
Upgrade
Pretax Income
563.8251.9994.21,224529.6697.6
Upgrade
Income Tax Expense
86.525.7200.8264.3106.9159.7
Upgrade
Earnings From Continuing Operations
477.3226.2793.4959.3422.7537.9
Upgrade
Minority Interest in Earnings
0.7-0.8-138.92.3-20.2-2.6
Upgrade
Net Income
478225.4654.5961.6402.5535.3
Upgrade
Preferred Dividends & Other Adjustments
-----0.9
Upgrade
Net Income to Common
478225.4654.5961.6402.5534.4
Upgrade
Net Income Growth
109.83%-65.56%-31.94%138.91%-24.81%10.49%
Upgrade
Shares Outstanding (Basic)
484848515249
Upgrade
Shares Outstanding (Diluted)
484849525249
Upgrade
Shares Change (YoY)
0.07%-2.13%-5.24%-0.40%6.36%7.02%
Upgrade
EPS (Basic)
10.064.7313.5118.897.7910.99
Upgrade
EPS (Diluted)
9.894.6713.2718.477.7010.87
Upgrade
EPS Growth
109.45%-64.81%-28.15%139.87%-29.16%3.13%
Upgrade
Free Cash Flow
411.9388.9-5.9796.5965.3296
Upgrade
Free Cash Flow Per Share
8.538.05-0.1215.3018.466.02
Upgrade
Dividend Per Share
-----0.860
Upgrade
Dividend Growth
-----4.88%
Upgrade
Gross Margin
51.54%51.47%53.74%56.18%52.06%68.94%
Upgrade
Operating Margin
3.61%3.26%4.66%5.83%4.23%8.97%
Upgrade
Profit Margin
2.12%1.09%3.14%4.97%2.43%5.33%
Upgrade
Free Cash Flow Margin
1.83%1.87%-0.03%4.11%5.82%2.95%
Upgrade
EBITDA
1,1721,0231,3161,346927.91,102
Upgrade
EBITDA Margin
5.21%4.93%6.31%6.95%5.59%10.99%
Upgrade
D&A For EBITDA
360.9346.1342.6217.5226.4202.4
Upgrade
EBIT
811.3677.2972.91,128701.5899.8
Upgrade
EBIT Margin
3.61%3.26%4.66%5.83%4.23%8.97%
Upgrade
Effective Tax Rate
15.34%10.20%20.20%21.60%20.18%22.89%
Upgrade
Revenue as Reported
-----17,983
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.