Jones Lang LaSalle Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	26,116	23,433	20,761	20,862	19,367
Revenue Growth (YoY)	11.45%	12.87%	-0.49%	7.72%	16.74%
Cost of Revenue	12,765	11,291	10,075	9,650	8,486
Gross Profit	13,350	12,142	10,686	11,212	10,881
Selling, General & Admin	11,924	10,995	9,771	10,011	9,536
Depreciation & Amortization Expenses	252.8	255.8	238.4	228.1	217.5
Other Operating Expenses	75.3	23.1	100.7	104.8	84.7
Operating Income	1,098	868.1	576.5	868.1	1,044
Interest Income	-20.7	-70.8	-194.1	51	209.4
Interest Expense	-107.3	-136.9	-135.4	-75.2	-40.1
Other Non-Operating Income (Expense)	11.7	18.9	4.9	150.3	10.8
Total Non-Operating Income (Expense)	-116.3	-188.8	-324.6	126.1	180.1
Pretax Income	981.7	679.3	251.9	994.2	1,224
Provision for Income Taxes	189.5	132.5	25.7	200.8	264.3
Net Income	792.1	546.8	225.4	654.5	961.6
Minority Interest in Earnings	0.1	-	0.8	138.9	-2.3
Net Income to Common	792.1	546.8	225.4	654.5	961.6
Net Income Growth	44.86%	142.59%	-65.56%	-31.94%	138.91%
Shares Outstanding (Basic)	47	47	48	48	51
Shares Outstanding (Diluted)	48	48	48	49	52
Shares Change (YoY)	-0.12%	0.17%	-2.13%	-5.24%	-0.40%
EPS (Basic)	16.73	11.51	4.73	13.51	18.89
EPS (Diluted)	16.40	11.30	4.67	13.27	18.47
EPS Growth	45.13%	141.97%	-64.81%	-28.15%	139.87%
Free Cash Flow	978.5	599.8	388.9	-5.9	796.5
Free Cash Flow Growth	63.14%	54.23%	-	-	-17.49%
Free Cash Flow Per Share	20.25	12.40	8.05	-0.12	15.30
Gross Margin	51.12%	51.81%	51.47%	53.74%	56.18%
Operating Margin	4.20%	3.70%	2.78%	4.16%	5.39%
Profit Margin	3.03%	2.33%	1.09%	3.80%	4.95%
FCF Margin	3.75%	2.56%	1.87%	-0.03%	4.11%
EBITDA	1,351	1,124	814.9	1,096	1,261
EBITDA Margin	5.17%	4.80%	3.93%	5.25%	6.51%
EBIT	1,098	868.1	576.5	868.1	1,044
EBIT Margin	4.20%	3.70%	2.78%	4.16%	5.39%
Effective Tax Rate	19.30%	19.51%	10.20%	20.20%	21.60%

Updated Feb 18, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.

SEC Filings: 10-K · 10-Q