| 26,116 | 23,433 | 20,761 | 20,862 | 19,367 |
| 11.45% | 12.87% | -0.49% | 7.72% | 16.74% |
| 12,765 | 11,291 | 10,075 | 9,650 | 8,486 |
| 13,350 | 12,142 | 10,686 | 11,212 | 10,881 |
| 11,924 | 10,995 | 9,771 | 10,011 | 9,536 |
| 12,177 | 11,251 | 10,009 | 10,239 | 9,753 |
| 1,173 | 891.2 | 677.2 | 972.9 | 1,128 |
| -107.3 | -136.9 | -135.4 | -75.2 | -40.1 |
Earnings From Equity Investments | -20.7 | -70.8 | -194.1 | 51 | 209.4 |
Other Non Operating Income (Expenses) | 11.7 | 18.9 | 4.9 | 8 | 10.8 |
EBT Excluding Unusual Items | 1,057 | 702.4 | 352.6 | 956.7 | 1,308 |
Merger & Restructuring Charges | -75.3 | -23.1 | -100.7 | -104.8 | -84.7 |
Gain (Loss) on Sale of Investments | - | - | - | 142.3 | - |
| 981.7 | 679.3 | 251.9 | 994.2 | 1,224 |
| 189.5 | 132.5 | 25.7 | 200.8 | 264.3 |
Earnings From Continuing Operations | 792.2 | 546.8 | 226.2 | 793.4 | 959.3 |
Minority Interest in Earnings | -0.1 | - | -0.8 | -138.9 | 2.3 |
| 792.1 | 546.8 | 225.4 | 654.5 | 961.6 |
| 792.1 | 546.8 | 225.4 | 654.5 | 961.6 |
| 44.86% | 142.59% | -65.56% | -31.94% | 138.91% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 48 | 51 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 49 | 52 |
| -0.12% | 0.17% | -2.13% | -5.24% | -0.40% |
| 16.73 | 11.51 | 4.73 | 13.51 | 18.89 |
| 16.40 | 11.30 | 4.67 | 13.27 | 18.47 |
| 45.13% | 141.97% | -64.81% | -28.15% | 139.87% |
| 978.5 | 599.8 | 388.9 | -5.9 | 796.5 |
| 20.25 | 12.40 | 8.05 | -0.12 | 15.30 |
| 51.12% | 51.81% | 51.47% | 53.74% | 56.18% |
| 4.49% | 3.80% | 3.26% | 4.66% | 5.83% |
| 3.03% | 2.33% | 1.09% | 3.14% | 4.96% |
| 3.75% | 2.56% | 1.87% | -0.03% | 4.11% |
| 1,536 | 1,249 | 915.6 | 1,201 | 1,346 |
| 5.88% | 5.33% | 4.41% | 5.76% | 6.95% |
| 363.1 | 358 | 238.4 | 228.1 | 217.5 |
| 1,173 | 891.2 | 677.2 | 972.9 | 1,128 |
| 4.49% | 3.80% | 3.26% | 4.66% | 5.83% |
| 19.30% | 19.50% | 10.20% | 20.20% | 21.60% |