Jones Lang LaSalle Incorporated (JLL)
NYSE: JLL · Real-Time Price · USD
299.95
+2.07 (0.69%)
Jun 12, 2026, 4:00 PM EDT - Market closed
Jones Lang LaSalle Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,756 | 26,116 | 23,433 | 20,761 | 20,862 | 19,367 | |
Revenue Growth (YoY) | 11.23% | 11.45% | 12.87% | -0.49% | 7.72% | 16.74% |
Cost of Revenue | 13,087 | 12,765 | 11,291 | 10,075 | 9,650 | 8,486 |
Gross Profit | 13,668 | 13,350 | 12,142 | 10,686 | 11,212 | 10,881 |
Selling, General & Admin | 12,186 | 11,924 | 10,995 | 9,771 | 10,011 | 9,536 |
Depreciation & Amortization Expenses | 239 | 252.8 | 255.8 | 238.4 | 228.1 | 217.5 |
Other Operating Expenses | 60.9 | 75.3 | 23.1 | 100.7 | 104.8 | 84.7 |
Operating Income | 1,183 | 1,098 | 868.1 | 576.5 | 868.1 | 1,044 |
Interest Income | 12.4 | -20.7 | -70.8 | -194.1 | 51 | 209.4 |
Interest Expense | -99.7 | -107.3 | -136.9 | -135.4 | -75.2 | -40.1 |
Other Non-Operating Income (Expense) | 12.4 | 11.7 | 18.9 | 4.9 | 150.3 | 10.8 |
Total Non-Operating Income (Expense) | -74.9 | -116.3 | -188.8 | -324.6 | 126.1 | 180.1 |
Pretax Income | 1,108 | 981.7 | 679.3 | 251.9 | 994.2 | 1,224 |
Provision for Income Taxes | 213.6 | 189.5 | 132.5 | 25.7 | 200.8 | 264.3 |
Net Income | 894.1 | 792.2 | 546.8 | 226.2 | 793.4 | 959.3 |
Minority Interest in Earnings | -1.7 | 0.1 | - | 0.8 | 138.9 | -2.3 |
Net Income to Common | 895.8 | 792.1 | 546.8 | 225.4 | 654.5 | 961.6 |
Net Income Growth | 67.13% | 44.86% | 142.59% | -65.56% | -31.94% | 138.91% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 48 | 51 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 49 | 52 |
Shares Change (YoY) | -0.56% | -0.12% | 0.17% | -2.13% | -5.24% | -0.40% |
EPS (Basic) | 19.00 | 16.73 | 11.51 | 4.73 | 13.51 | 18.89 |
EPS (Diluted) | 18.60 | 16.40 | 11.30 | 4.67 | 13.27 | 18.47 |
EPS Growth | 68.17% | 45.13% | 141.97% | -64.81% | -28.15% | 139.87% |
Free Cash Flow | 970.7 | 978.5 | 599.8 | 388.9 | -5.9 | 796.5 |
Free Cash Flow Growth | -0.80% | 63.14% | 54.23% | - | - | -17.49% |
Free Cash Flow Per Share | 20.16 | 20.25 | 12.40 | 8.05 | -0.12 | 15.30 |
Gross Margin | 51.09% | 51.12% | 51.81% | 51.47% | 53.74% | 56.18% |
Operating Margin | 4.42% | 4.20% | 3.70% | 2.78% | 4.16% | 5.39% |
Profit Margin | 3.34% | 3.03% | 2.33% | 1.09% | 3.80% | 4.95% |
FCF Margin | 3.63% | 3.75% | 2.56% | 1.87% | -0.03% | 4.11% |
EBITDA | 1,422 | 1,351 | 1,124 | 814.9 | 1,096 | 1,261 |
EBITDA Margin | 5.31% | 5.17% | 4.80% | 3.93% | 5.25% | 6.51% |
EBIT | 1,183 | 1,098 | 868.1 | 576.5 | 868.1 | 1,044 |
EBIT Margin | 4.42% | 4.20% | 3.70% | 2.78% | 4.16% | 5.39% |
Effective Tax Rate | 19.28% | 19.30% | 19.51% | 10.20% | 20.20% | 21.60% |