| 599.1 | 416.3 | 410 | 519.3 | 593.7 |
Cash & Short-Term Investments | 599.1 | 416.3 | 410 | 519.3 | 593.7 |
| 43.91% | 1.54% | -21.05% | -12.53% | 3.38% |
| 2,303 | 2,154 | 2,096 | 2,149 | 2,004 |
| 4,646 | 4,257 | 3,784 | 3,298 | 3,289 |
| 6,949 | 6,411 | 5,880 | 5,447 | 5,293 |
| 631.2 | 651.3 | 567.4 | 603.5 | 500.7 |
| 8,179 | 7,479 | 6,857 | 6,570 | 6,388 |
Net Property, Plant & Equipment | 1,343 | 1,341 | 1,345 | 1,359 | 1,463 |
| 666.7 | 724.1 | 785 | 858.5 | 887 |
| 4,707 | 4,611 | 4,587 | 4,528 | 4,612 |
| 892.9 | 812.7 | 816.6 | 873.8 | 743.7 |
| 2,012 | 1,796 | 1,674 | 1,405 | 1,410 |
|
| 3,938 | 3,499 | 3,204 | 2,816 | 2,613 |
| 1,930 | 1,769 | 1,698 | 1,750 | 2,030 |
| 851.6 | 1,194 | 810.6 | 619.5 | 943.6 |
Current Portion of Long-Term Debt | - | - | - | - | 274.7 |
Current Portion of Leases | 166.7 | 157.2 | 161.9 | 156.4 | 153.8 |
| 237.2 | 203.8 | 226.4 | 216.5 | 208.2 |
Other Current Liabilities | 263.8 | 321.9 | 345.3 | 353.6 | 263.9 |
Total Current Liabilities | 7,387 | 7,145 | 6,446 | 5,912 | 6,487 |
| 797.4 | 845.3 | 1,390 | 1,587 | 533.8 |
| 774.4 | 748.8 | 754.5 | 775.8 | 714.4 |
Other Long-Term Liabilities | 1,220 | 1,130 | 1,064 | 1,170 | 1,349 |
Total Long-Term Liabilities | 2,792 | 2,724 | 3,209 | 3,532 | 2,597 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| -1,108 | -949.7 | -930.5 | -944.4 | -411.5 |
Additional Paid-in Capital | 2,069 | 2,033 | 2,020 | 2,023 | 2,054 |
Accumulated Other Comprehensive Income | -572.5 | -646.9 | -591.5 | -648.2 | -395.4 |
| 7,114 | 6,335 | 5,796 | 5,590 | 4,938 |
Total Common Shareholders' Equity | 7,503 | 6,772 | 6,294 | 6,021 | 6,185 |
| 120.2 | 123.6 | 116.1 | 128.6 | 236.3 |
| 7,623 | 6,895 | 6,410 | 6,150 | 6,421 |
Total Liabilities & Equity | 17,801 | 16,764 | 16,065 | 15,594 | 15,505 |
| 2,590 | 2,945 | 3,117 | 3,138 | 2,620 |
| -1,991 | -2,529 | -2,707 | -2,619 | -2,027 |
| -41.21 | -52.28 | -56.06 | -53.08 | -38.92 |
| 7,503 | 6,772 | 6,294 | 6,021 | 6,185 |
| 155.30 | 139.99 | 130.34 | 122.03 | 118.78 |
| 2,129 | 1,436 | 921.4 | 634.4 | 686.3 |
Tangible Book Value Per Share | 44.06 | 29.69 | 19.08 | 12.86 | 13.18 |