Jupiter Neurosciences, Inc. (JUNS)

Jupiter Neurosciences Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	-	-	0.03	0.06	0.33
Cash & Short-Term Investments	-	-	0.03	0.06	0.33
Cash Growth	-	-	-55.80%	-80.51%	58.95%
Accounts Receivable	0	-	-	-	-
Inventory	0.16	-	-	-	-
Other Current Assets	0.11	0.11	0	0.01	0.12
Total Current Assets	0.27	0.11	0.03	0.07	0.45
Net Property, Plant & Equipment	0.02	0.07	0.12	0.16	0.21
Other Long-Term Assets	0	0	0	0	0
Total Assets	5.56	6.2	0.15	0.24	0.67
Accounts Payable	0.64	0.4	0.55	0.53	0.66
Accrued Expenses	1.44	1.42	1.65	4.24	4.19
Short-Term Debt	5.3	0.15	2.02	1.73	0.79
Current Portion of Leases	0.02	0.05	0.05	0.05	0.05
Unearned Revenue	0	-	-	-	-
Other Current Liabilities	-	-	1.51	0.71	0.35
Total Current Liabilities	7.4	2.01	5.77	7.26	5.68
Long-Term Debt	-	-	0.11	-	-
Long-Term Leases	-	0.02	0.07	0.12	0.16
Total Long-Term Liabilities	-	0.02	0.18	0.12	0.16
Total Liabilities	7.4	2.03	5.95	7.38	5.85
Common Stock	0	0	0	0	0
Additional Paid-in Capital	32.83	30.19	17.78	11.65	8.66
Retained Earnings	-	-	-23.58	-18.8	-13.84
Shareholders' Equity	-1.83	4.17	-5.8	-7.14	-5.18
Total Liabilities & Equity	5.56	6.2	0.15	0.24	0.67
Total Debt	5.32	0.22	2.25	1.9	1
Net Cash (Debt)	-5.32	-0.22	-2.22	-1.83	-0.67
Net Cash Per Share	-0.15	-0.01	-0.08	-0.07	-0.03
Book Value	-1.83	4.17	-5.8	-7.14	-5.18
Book Value Per Share	-0.05	0.14	-0.22	-0.27	-0.21
Tangible Book Value	-1.83	4.17	-5.8	-7.14	-5.18
Tangible Book Value Per Share	-0.05	0.14	-0.22	-0.27	-0.21

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q