The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
9.98
-0.11 (-1.09%)
May 14, 2025, 2:11 PM - Market open
The Joint Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 50.88 | 50.01 | 45.45 | 99.8 | 78.75 | 57.82 | Upgrade
|
| Other Revenue | 1.91 | 1.89 | 1.53 | 1.45 | 1.26 | 0.86 | Upgrade
|
| Revenue | 52.79 | 51.9 | 46.98 | 101.25 | 80.01 | 58.68 | Upgrade
|
| Revenue Growth (YoY) | 71.05% | 10.47% | -53.60% | 26.55% | 36.34% | 21.12% | Upgrade
|
| Cost of Revenue | 11.78 | 11.52 | 10.48 | 9.17 | 7.67 | 6.51 | Upgrade
|
| Gross Profit | 41.01 | 40.38 | 36.5 | 92.08 | 72.35 | 52.18 | Upgrade
|
| Selling, General & Admin | 40.99 | 40.15 | 34.92 | 84.2 | 62.27 | 44 | Upgrade
|
| Operating Expenses | 42.39 | 41.51 | 36.2 | 90.84 | 66.19 | 46.73 | Upgrade
|
| Operating Income | -1.38 | -1.13 | 0.3 | 1.24 | 6.15 | 5.44 | Upgrade
|
| Interest Expense | - | - | -0.06 | -0.13 | -0.07 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.28 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.95 | -0.85 | 0.23 | 1.11 | 6.08 | 5.36 | Upgrade
|
| Merger & Restructuring Charges | -0.61 | -0.61 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.01 | 0.02 | - | -0.03 | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | -0.41 | - | - | Upgrade
|
| Pretax Income | -1.58 | -1.47 | 0.25 | 0.7 | 6.06 | 5.41 | Upgrade
|
| Income Tax Expense | 0.07 | 0.06 | 11.02 | 0.07 | -1.51 | -7.75 | Upgrade
|
| Earnings From Continuing Operations | -1.64 | -1.54 | -10.77 | 0.63 | 7.57 | 13.17 | Upgrade
|
| Earnings From Discontinued Operations | -7.03 | -6.99 | 1.02 | - | - | - | Upgrade
|
| Net Income | -8.68 | -8.53 | -9.75 | 0.63 | 7.57 | 13.17 | Upgrade
|
| Net Income to Common | -8.68 | -8.53 | -9.75 | 0.63 | 7.57 | 13.17 | Upgrade
|
| Net Income Growth | - | - | - | -91.72% | -42.55% | 296.16% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 1.82% | 3.13% | -1.21% | -0.45% | 2.42% | 0.80% | Upgrade
|
| EPS (Basic) | -0.58 | -0.57 | -0.66 | 0.04 | 0.53 | 0.94 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.57 | -0.66 | 0.04 | 0.51 | 0.90 | Upgrade
|
| EPS Growth | - | - | - | -92.16% | -43.33% | 291.31% | Upgrade
|
| Free Cash Flow | 1.78 | 8.23 | 9.68 | 2.31 | 6.85 | 8.03 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.54 | 0.66 | 0.15 | 0.46 | 0.55 | Upgrade
|
| Gross Margin | 77.68% | 77.81% | 77.69% | 90.94% | 90.42% | 88.91% | Upgrade
|
| Operating Margin | -2.62% | -2.18% | 0.63% | 1.22% | 7.69% | 9.27% | Upgrade
|
| Profit Margin | -16.43% | -16.44% | -20.76% | 0.62% | 9.46% | 22.44% | Upgrade
|
| Free Cash Flow Margin | 3.38% | 15.86% | 20.60% | 2.28% | 8.57% | 13.68% | Upgrade
|
| EBITDA | -1.04 | 0.23 | 1.58 | 7.89 | 10.07 | 8.18 | Upgrade
|
| EBITDA Margin | -1.96% | 0.44% | 3.35% | 7.79% | 12.59% | 13.93% | Upgrade
|
| D&A For EBITDA | 0.35 | 1.36 | 1.28 | 6.65 | 3.92 | 2.73 | Upgrade
|
| EBIT | -1.38 | -1.13 | 0.3 | 1.24 | 6.15 | 5.44 | Upgrade
|
| EBIT Margin | -2.62% | -2.18% | 0.63% | 1.22% | 7.69% | 9.27% | Upgrade
|
| Effective Tax Rate | - | - | 4339.82% | 9.85% | - | - | Upgrade
|
| Revenue as Reported | 52.79 | 51.9 | 46.98 | 101.25 | 80.01 | 58.68 | Upgrade
|
| Advertising Expenses | - | - | - | 5.2 | 4.12 | 2.64 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.