The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
8.35
+0.01 (0.12%)
Jul 30, 2026, 9:31 AM EDT - Market open

The Joint Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56.6454.952.1646.98101.2580.01
Revenue Growth
6.75%5.24%11.04%-53.60%26.55%36.34%
Gross Profit
45.6643.6740.6536.592.0872.35
Operating Income
-1.14-0.91-1.890.320.836.13
Net Income
1.3-0.23-1.610.250.76.06
Earnings Per Share
0.230.19-0.39-0.660.040.51
EPS Growth
-----92.16%-43.33%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.4324.32619.2110.5519.91
Total Debt
2.042.010.82.8626.0623.62
Net Cash (Debt)
19.3822.2925.216.35-15.51-3.71
Net Cash Growth
-6.12%-11.54%54.11%---
Net Cash Per Share
1.301.471.661.09-1.04-0.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.061.849.4214.688.2113.84
Capital Expenditures
-1.41-1.5-1.19-5-5.9-6.99
Free Cash Flow
2.660.338.239.682.316.85
Free Cash Flow Growth
49.06%-95.93%-14.97%318.89%-66.29%-14.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.62%79.55%77.92%77.69%90.94%90.42%
Operating Margin
-2.01%-1.66%-3.62%0.68%0.82%7.66%
Pretax Margin
2.43%-0.42%-3.08%0.54%0.69%7.57%
Profit Margin
1.95%-0.42%-3.08%0.54%0.69%7.57%
FCF Margin
4.69%0.61%15.78%20.60%2.28%8.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.0445.89--349.50128.80
Forward PE
18.3315.4392.4477.6969.90206.38
P/FCF Ratio
43.00368.4319.5814.6587.91138.19
PS Ratio
2.022.253.093.022.0111.84