The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
8.33
-0.21 (-2.52%)
Aug 19, 2026, 10:57 AM EDT - Market open

The Joint Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58.5554.952.1646.98101.2580.01
Revenue Growth
9.00%5.24%11.04%-53.60%26.55%36.34%
Gross Profit
47.8743.6740.6536.592.0872.35
Operating Income
2.32-0.91-1.820.31.246.15
Net Income
3.82.91-5.8-9.750.637.57
Earnings Per Share
0.260.19-0.39-0.660.040.51
EPS Growth
-----92.16%-43.33%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22.1623.625.0518.159.7519.53
Total Debt
2.042.010.82.8626.0623.62
Net Cash (Debt)
20.1221.5924.2615.29-16.31-4.1
Net Cash Growth
-27.21%-10.98%58.61%---
Net Cash Per Share
1.381.421.601.04-1.10-0.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.391.849.4214.688.2113.84
Capital Expenditures
-1.16-1.5-1.19-5-5.9-6.99
Free Cash Flow
4.230.338.239.682.316.85
Free Cash Flow Growth
25.05%-95.93%-14.97%318.89%-66.29%-14.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.76%79.55%77.92%77.69%90.94%90.42%
Operating Margin
3.97%-1.65%-3.50%0.63%1.22%7.69%
Pretax Margin
3.61%-0.42%-3.08%0.54%0.69%7.57%
Profit Margin
6.49%5.30%-11.11%-20.76%0.62%9.46%
FCF Margin
7.22%0.61%15.78%20.60%2.28%8.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.0344.59--324.12125.16
Forward PE
15.4315.4392.4477.6969.90206.38
P/FCF Ratio
27.00387.2819.3514.6587.91138.13
PS Ratio
1.952.363.053.022.0111.83