The Joint Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	186	142	203	947	369	224	114	67	34	59	62
Market Cap Growth	-	-30.20%	-78.55%	156.78%	64.79%	95.81%	70.42%	98.91%	-43.00%	-4.67%	-
Enterprise Value	184	139	219	951	366	229	106	64	31	43	41
PE Ratio	-14.54	-14.54	324.12	125.16	28.00	67.32	778.95	-19.53	-2.22	-6.72	-20.47
PS Ratio	1.58	1.21	2.01	11.83	6.28	4.62	3.12	2.69	1.64	4.28	8.72
PB Ratio	7.52	5.73	6.24	31.27	17.45	39.11	157.07	58.13	4.87	2.86	3.97
P/FCF Ratio	19.22	14.65	87.91	138.13	45.93	55.41	26.32	-128.12	-2.72	-5.45	-56.70
P/OCF Ratio	12.67	9.66	24.74	68.39	32.97	29.75	20.96	-904.48	-3.11	-8.70	-141.82
EV/Sales Ratio	1.56	1.18	2.16	11.88	6.24	4.73	2.90	2.56	1.50	3.08	5.76
EV/EBITDA Ratio	17.96	13.63	29.78	95.26	44.97	43.49	63.87	-46.28	-2.47	-5.48	-27.70
EV/EBIT Ratio	112.01	85.01	314.51	156.95	67.69	67.98	976.10	-18.79	-2.05	-4.71	-24.26
EV/FCF Ratio	18.96	14.39	94.62	138.67	45.64	56.77	24.50	-121.97	-2.47	-3.92	-37.48
Debt / Equity Ratio	0.68	0.68	0.80	0.78	0.87	2.50	1.51	0.95	0.05	0.03	-
Debt / EBITDA Ratio	1.64	1.64	3.55	2.37	2.27	2.71	0.66	-0.80	-0.03	-0.07	-
Debt / FCF Ratio	1.73	1.73	11.28	3.45	2.30	3.53	0.25	-2.10	-0.03	-0.05	-
Quick Ratio	0.68	0.68	0.62	1.10	1.24	0.84	0.95	1.05	0.75	2.40	5.21
Current Ratio	1.32	1.32	0.76	1.25	1.37	0.98	1.10	1.24	0.97	2.54	5.54
Asset Turnover	1.22	1.22	1.15	1.02	1.10	1.24	1.83	1.50	0.88	0.52	0.37
Return on Equity (ROE)	-29.80%	-29.80%	2.00%	27.60%	117.10%	92.80%	13.10%	-86.30%	-118.40%	-61.10%	-42.10%
Return on Assets (ROA)	-10.10%	-10.10%	0.70%	9.70%	24.60%	8.50%	0.70%	-20.60%	-65.20%	-33.10%	-15.90%
Return on Capital (ROIC)	29.74%	29.74%	1.27%	14.20%	33.73%	16.83%	10.50%	-147.87%	-206.81%	-43.82%	-10.41%
Earnings Yield	-5.24%	-6.88%	0.31%	0.80%	3.57%	1.49%	0.13%	-5.12%	-45.01%	-14.87%	-4.89%
FCF Yield	5.20%	6.83%	1.14%	0.72%	2.18%	1.80%	3.80%	-0.78%	-36.83%	-18.35%	-1.76%
Buyback Yield / Dilution	-0.45%	-0.45%	0.45%	-2.42%	-0.80%	-3.11%	-5.94%	-4.32%	-26.44%	-84.19%	-
Total Shareholder Return	-0.45%	-0.45%	0.45%	-2.42%	-0.80%	-3.11%	-5.94%	-4.32%	-26.44%	-84.19%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).