The Joint Corp. (JYNT)

The Joint Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 11, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	157	142	203	947	369	224
Market Cap Growth	29.34%	-30.20%	-78.55%	156.78%	64.79%	95.81%
Enterprise Value	146	150	217	948	369	231
Last Close Price	10.49	9.61	13.98	65.69	26.26	16.14
PE Ratio	-	-	324.12	125.16	28.00	67.32
Forward PE	91.22	77.69	69.90	206.38	71.61	60.52
PS Ratio	1.29	1.20	2.01	11.83	6.28	4.62
PB Ratio	7.67	5.72	6.23	31.24	17.45	39.11
P/TBV Ratio	10.58	11.46	15.46	46.22	27.04	-
P/FCF Ratio	23.81	14.65	87.91	138.13	45.93	55.41
P/OCF Ratio	18.13	9.66	24.74	68.39	32.97	29.75
PEG Ratio	3.20	3.20	2.80	8.26	3.10	5.75
EV/Sales Ratio	1.21	1.28	2.15	11.85	6.29	4.77
EV/EBITDA Ratio	16.73	16.45	27.57	94.13	45.13	42.55
EV/EBIT Ratio	50.99	268.85	175.51	154.13	67.81	65.45
EV/FCF Ratio	22.10	15.54	94.08	138.35	45.96	57.20
Debt / Equity Ratio	0.46	0.68	0.80	0.78	0.87	2.50
Debt / EBITDA Ratio	0.76	1.10	1.93	1.61	1.58	1.62
Debt / FCF Ratio	1.43	1.73	11.28	3.45	2.30	3.53
Asset Turnover	1.36	1.30	1.12	1.05	1.07	1.44
Quick Ratio	0.65	0.65	0.59	1.08	1.23	0.82
Current Ratio	1.44	1.32	0.76	1.25	1.37	0.98
Return on Equity (ROE)	-60.46%	-34.00%	1.99%	29.42%	98.09%	103.09%
Return on Assets (ROA)	2.01%	0.39%	0.86%	5.03%	6.21%	6.57%
Return on Capital (ROIC)	3.98%	0.70%	1.38%	8.22%	11.41%	20.22%
Return on Capital Employed (ROCE)	6.92%	1.04%	1.76%	9.38%	11.47%	11.71%
Earnings Yield	-10.72%	-6.88%	0.31%	0.80%	3.57%	1.49%
FCF Yield	4.20%	6.83%	1.14%	0.72%	2.18%	1.80%
Buyback Yield / Dilution	-0.94%	1.21%	0.45%	-2.42%	-0.80%	-3.11%
Total Shareholder Return	-0.94%	1.21%	0.45%	-2.42%	-0.80%	-3.11%

Source: S&P Capital IQ. Standard template. Financial Sources.