The Joint Corp. (JYNT)

The Joint Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	132	161	142	203	947	372
Market Cap Growth	-23.43%	13.68%	-30.20%	-78.56%	154.79%	65.91%
Enterprise Value	104.7	135.97	125.43	218.64	950.97	369.43
Last Close Price	8.90	10.63	9.61	13.98	65.69	26.26
PE Ratio	-	-27.97	-14.78	349.50	128.80	29.18
Forward PE	15.75	92.44	77.69	69.90	206.38	71.61
PEG Ratio	-	3.20	3.20	2.80	8.26	3.58
PS Ratio	2.44	3.09	3.02	2.01	11.84	6.34
PB Ratio	5.95	7.80	5.73	6.24	31.28	17.60
P/TBV Ratio	6.00	7.80	5.80	6.38	32.40	18.13
P/FCF Ratio	81.05	19.58	14.65	87.91	138.19	46.31
P/OCF Ratio	43.08	17.12	9.66	24.74	68.42	33.24
EV/Sales Ratio	1.93	2.61	2.67	2.16	11.89	6.30
EV/EBITDA Ratio	66.77	47.99	14.09	29.25	94.64	44.91
EV/EBIT Ratio	8974.83	-71.98	394.08	263.98	155.24	67.26
EV/FCF Ratio	64.13	16.52	12.96	94.63	138.74	46.02
Debt / Equity Ratio	0.09	0.04	0.12	0.80	0.78	0.87
Debt / EBITDA Ratio	-2.97	0.28	0.32	3.49	2.35	2.25
Debt / FCF Ratio	1.28	0.10	0.30	11.28	3.45	2.30
Net Debt / Equity Ratio	-1.26	-1.22	-0.66	0.48	0.12	-0.11
Net Debt / EBITDA Ratio	40.72	-8.89	-1.84	2.07	0.37	-0.28
Net Debt / FCF Ratio	-17.53	-3.06	-1.69	6.71	0.54	-0.29
Asset Turnover	0.71	0.61	0.52	1.12	1.05	1.07
Quick Ratio	1.02	0.58	0.65	0.62	1.10	1.24
Current Ratio	1.83	1.52	1.32	0.76	1.25	1.37
Return on Equity (ROE)	-1.01%	-7.10%	-37.55%	1.99%	29.42%	-14.38%
Return on Assets (ROA)	-3.50%	-2.23%	-14.94%	0.83%	10.01%	-4.34%
Return on Invested Capital (ROIC)	-6.38%	-3.29%	-19.06%	1.09%	15.35%	-6.75%
Return on Capital Employed (ROCE)	-7.18%	-4.31%	0.51%	1.22%	10.84%	14.16%
Earnings Yield	-0.60%	-3.57%	-6.76%	0.29%	0.78%	3.43%
FCF Yield	1.23%	5.11%	6.83%	1.14%	0.72%	2.16%
Buyback Yield / Dilution	-1.30%	-0.01%	-0.14%	-0.19%	-0.09%	-0.26%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q