The Joint Corp. (JYNT)

The Joint Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	126	130	161	142	203	947
Market Cap Growth	-22.04%	-19.56%	13.68%	-30.20%	-78.56%	154.79%
Enterprise Value	104.47	107.17	135.49	125.02	213.32	946.3
Last Close Price	8.48	8.72	10.63	9.61	13.98	65.69
PE Ratio	43.36	45.89	-27.97	-14.78	349.50	128.80
Forward PE	26.60	15.43	92.44	77.69	69.90	206.38
PEG Ratio	-	3.20	3.20	3.20	2.80	8.26
PS Ratio	2.30	2.36	3.09	3.02	2.01	11.84
PB Ratio	7.87	8.61	7.80	5.73	6.24	31.28
P/TBV Ratio	8.53	8.77	7.80	5.80	6.38	32.40
P/FCF Ratio	376.62	387.28	19.58	14.65	87.91	138.19
P/OCF Ratio	68.57	70.51	17.12	9.66	24.74	68.42
EV/Sales Ratio	1.90	1.95	2.60	2.66	2.11	11.83
EV/EBITDA Ratio	141.43	133.91	47.82	14.05	28.54	94.18
EV/EBIT Ratio	-	-117.34	-71.72	392.78	257.55	154.47
EV/FCF Ratio	312.12	320.18	16.46	12.92	92.33	138.05
Debt / Equity Ratio	0.12	0.12	0.02	0.10	0.64	0.63
Debt / EBITDA Ratio	-1.98	2.51	0.28	0.32	3.49	2.35
Debt / FCF Ratio	6.00	6.00	0.10	0.30	11.28	3.45
Net Debt / Equity Ratio	-1.48	-1.48	-1.22	-0.66	0.48	0.12
Net Debt / EBITDA Ratio	21.93	-27.85	-8.89	-1.84	2.07	0.37
Net Debt / FCF Ratio	-66.60	-66.60	-3.06	-1.69	6.71	0.54
Asset Turnover	0.76	0.76	0.61	0.52	1.12	1.05
Quick Ratio	0.83	0.83	0.58	0.65	0.62	1.10
Current Ratio	1.59	1.59	1.52	1.32	0.76	1.25
Return on Equity (ROE)	-1.50%	-1.50%	-7.10%	-37.55%	1.99%	29.42%
Return on Assets (ROA)	-4.43%	-1.48%	-2.23%	-14.94%	0.83%	10.01%
Return on Invested Capital (ROIC)	-7.99%	-2.67%	-3.29%	-19.06%	1.09%	15.35%
Return on Capital Employed (ROCE)	-8.77%	-2.93%	-4.31%	0.51%	1.22%	10.84%
Earnings Yield	2.31%	2.18%	-3.57%	-6.76%	0.29%	0.78%
FCF Yield	0.27%	0.26%	5.11%	6.83%	1.14%	0.72%
Buyback Yield / Dilution	7.56%	7.56%	-0.01%	-0.14%	-0.19%	-0.09%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q