KALA BIO, Inc. (KALA)
NASDAQ: KALA · Real-Time Price · USD
0.1798
+0.0068 (3.93%)
At close: Nov 4, 2026, 4:00 PM EST
0.1781
-0.0017 (-0.95%)
After-hours: Nov 4, 2026, 4:04 PM EST
KALA BIO Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -1.58 | -1.62 | 0.69 | -7.56 | -11.16 | -8.95 | -8.18 | -8.95 | -9.58 | -11.81 | -8.63 | -8.7 | -10.41 | -14.46 | -12.84 | 29.07 | -28.11 | -32.94 | -47.57 | -28.13 |
Depreciation & Amortization | - | - | 0.05 | 0.13 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.15 | 0.15 | 0.16 | 0.21 | 0.26 |
Other Amortization | - | - | -0.48 | 0.12 | 0.17 | 0.19 | -0.95 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.3 | 0.33 | 0.3 | 0.26 | 0.44 | 0.43 | 0.44 | 0.44 |
Loss (Gain) From Sale of Assets | - | - | 0.55 | - | - | - | - | - | - | - | - | - | - | - | -0.08 | -46.89 | -0.03 | - | - | -0.02 |
Asset Writedown & Restructuring Costs | - | - | - | 1.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.62 | - |
Stock-Based Compensation | -0.14 | -0.47 | 2.48 | 2.04 | 2.24 | 2.31 | 2.09 | 2.04 | 1.88 | 2.38 | 2.37 | 2.4 | 1.36 | 1.32 | 0.96 | 1.33 | 1.92 | 2.81 | 2.75 | 3.93 |
Other Operating Activities | - | 1.76 | -6.46 | -4.74 | 0.25 | 0.11 | 1.34 | 0.52 | 0.15 | 0.26 | 0.35 | -5.94 | 0.32 | 1.63 | 1.19 | 2.64 | -0.62 | 0.24 | -7.33 | 0.6 |
Change in Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | 0.08 | -0.01 | 13.62 | -0.8 | 2.33 | -2.73 | -0.77 |
Change in Inventory | - | - | - | - | - | - | - | - | - | - | - | 5.24 | 0.11 | 2.19 | 2.72 | 0.57 | -1.42 | -0.16 | 0.52 | -1.39 |
Change in Accounts Payable | 0.1 | 0.06 | 0.07 | 0.26 | -0.27 | 0.3 | -0.08 | 0.05 | -0.07 | -0.19 | 0.13 | 0.03 | -0.24 | -1.83 | -4.51 | -3.21 | 4.42 | 1.22 | -1.02 | 3 |
Change in Other Net Operating Assets | 0.08 | -2.62 | -1.46 | -2.53 | 0.97 | -2.86 | 1.11 | 1.24 | -1.98 | -1.86 | -2.31 | 3.63 | 0.96 | 0.97 | -1.55 | -13.21 | -1.36 | 1.83 | 0.21 | -4 |
Operating Cash Flow | -1.54 | -2.9 | -4.56 | -10.88 | -7.73 | -8.82 | -4.6 | -4.73 | -9.22 | -10.84 | -7.7 | -2.95 | -7.6 | -9.68 | -13.74 | -15.67 | -25.42 | -24.09 | -27.9 | -26.08 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | 0 | - | - | -0.07 | -0.09 | -0.04 | -0.01 | -0.01 | -0.28 | -0.21 | -0.11 | -0.02 | -0.04 | -0.17 | -0.08 | -0.01 | -0.33 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | - | 0.07 | 0.04 | - | - | 0.04 | 0.05 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.65 | - |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.91 | - | - | - | - |
Investment in Securities | - | -7 | - | - | -0.02 | - | - | - | - | - | - | 10 | -9.87 | - | - | 2 | 3 | -4.99 | - | 5 |
Investing Cash Flow | - | -7 | - | 0 | -0.02 | - | -0.07 | -0.09 | -0.04 | -0.01 | -0.01 | 9.72 | -10.03 | -0.11 | 0.05 | 64.91 | 2.83 | -5.07 | -4.62 | 4.72 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.22 | -2.22 |
Long-Term Debt Repaid | - | - | - | - | - | -0.03 | - | - | - | - | - | - | - | -10 | - | - | - | -0.01 | - | - |
Total Debt Repaid | - | - | -19.92 | -0.03 | -2.53 | -0.03 | -5.03 | -0.02 | - | - | - | - | - | -10 | -0.01 | -40.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Net Debt Issued (Repaid) | - | - | -19.92 | -0.03 | -2.53 | -0.03 | -5.03 | -0.02 | - | - | - | - | - | -10 | -0.01 | -40.01 | -0.01 | -0.01 | 2.21 | -2.23 |
Issuance of Common Stock | - | - | 9.13 | 0.06 | - | 0.01 | 11.67 | - | 14.97 | 0.02 | 0.57 | 0.04 | 3.07 | 14.9 | 31.8 | 0.14 | - | 0.16 | 0.17 | 1.24 |
Repurchase of Common Stock | - | - | - | - | - | - | - | -0.16 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | -0.12 | - | - | - | -0.12 | - | - | - | -2.04 | - | - | - | - | -2.22 | 2.22 |
Financing Cash Flow | - | 4.1 | -8.98 | 0.03 | -2.53 | -0.14 | 6.65 | -0.18 | 14.97 | 8.44 | 2.54 | 0.04 | 3.07 | 2.86 | 31.79 | -39.87 | -0.01 | 0.15 | 0.16 | 1.23 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -1.54 | -5.79 | -13.54 | -10.85 | -10.28 | -8.96 | 1.98 | -5 | 5.72 | -2.42 | -5.17 | 6.81 | -14.56 | -6.93 | 18.1 | 9.37 | -22.6 | -29.01 | -32.37 | -20.13 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.54 | -2.9 | -4.56 | -10.88 | -7.73 | -8.82 | -4.67 | -4.82 | -9.25 | -10.86 | -7.7 | -3.23 | -7.81 | -9.79 | -13.76 | -15.7 | -25.59 | -24.17 | -27.92 | -26.41 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3738.81% | -1218.62% | -1761.66% | -1504.10% | -861.17% |
Free Cash Flow Per Share | -0.10 | -0.24 | -17.96 | -77.22 | -59.37 | -69.53 | -49.71 | -52.02 | -152.65 | -192.97 | -141.99 | -63.39 | -163.52 | -236.61 | -426.87 | -519.83 | -861.13 | -813.72 | -1004.64 | -1005.44 |
Levered Free Cash Flow | -1.03 | -3.21 | -4.43 | -8.79 | -4.2 | -5.81 | -4.46 | -3.32 | -6.45 | -7.63 | -6.11 | -0.32 | -4.19 | -8.26 | -8.25 | 5.9 | -25.96 | -18.59 | -9.5 | -14.58 |
Unlevered Free Cash Flow | -1.03 | -3.21 | -3.86 | -8.3 | -3.7 | -5.32 | -2.64 | -2.72 | -5.85 | -7.03 | -5.5 | 0.28 | -3.61 | -7.67 | -7.56 | 6.55 | -25.02 | -17.75 | -8.64 | -13.72 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | 0.85 | 0.94 | 0.91 | 1.15 | 1.16 | 1.16 | 1.14 | 1.14 | 1.14 | 1.11 | 1.23 | 1.21 | 1.43 | 1.71 | 1.6 | 1.64 | 2.17 |
Change in Working Capital | 0.18 | -2.56 | -1.39 | -2.28 | 0.69 | -2.55 | 1.03 | 1.29 | -2.05 | -2.05 | -2.18 | 8.9 | 0.76 | 1.41 | -3.34 | -2.22 | 0.84 | 5.22 | -3.03 | -3.16 |