FST Corp. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	47.97	36.5	28.73
Revenue Growth (YoY)	31.42%	27.04%	-
Cost of Revenue	27.33	20.79	15.29
Gross Profit	20.63	15.71	13.44
Selling, General & Admin	24.03	19.36	16.56
Total Operating Expenses	24.03	19.36	16.56
Operating Income	-3.4	-3.64	-3.12
Total Non-Operating Income (Expense)	-3.22	0.87	0.2
Pretax Income	-6.62	-2.78	-2.92
Provision for Income Taxes	0.55	0.46	-0.75
Net Income	-7.12	-3.24	-2.17
Minority Interest in Earnings	-0.05	-	-
Net Income to Common	-7.12	-3.24	-2.17
Shares Outstanding (Basic)	45	38	46
Shares Outstanding (Diluted)	45	38	46
Shares Change (YoY)	18.59%	-18.30%	-
EPS (Basic)	-0.16	-0.09	-0.05
EPS (Diluted)	-0.16	-0.09	-0.05
Shares Outstanding	44.77	37.75	-
Free Cash Flow	-1.42	-5.72	-22.79
Free Cash Flow Per Share	-0.03	-0.15	-0.49
Gross Margin	43.02%	43.05%	46.79%
Operating Margin	-7.08%	-9.99%	-10.86%
Profit Margin	-14.93%	-8.86%	-7.54%
FCF Margin	-2.96%	-15.66%	-79.33%
EBITDA	-3.4	-1.71	-1.3
EBITDA Margin	-7.08%	-4.69%	-4.54%
EBIT	-3.4	-3.64	-3.12
EBIT Margin	-7.08%	-9.99%	-10.86%
Effective Tax Rate	-8.24%	-16.42%	25.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q