FST Corp. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	52.97	47.97	36.5	28.73
Revenue Growth	29.64%	31.42%	27.04%	-
Cost of Revenue	28.99	27.34	20.79	15.29
Gross Profit	23.99	20.63	15.71	13.44
Selling, General & Admin	45.29	44.44	37.42	31.6
Research & Development	1.55	1.49	1.3	1.53
Total Operating Expenses	46.84	45.94	38.72	33.13
Operating Income	0.57	-2.33	-3.64	-3.12
Total Non-Operating Income (Expense)	-0.72	1.51	0.87	0.2
Pretax Income	0.75	-2.23	-2.78	-2.92
Provision for Income Taxes	1.26	-0.73	0.46	-0.75
Net Income	-0.51	-1.5	-3.24	-2.17
Minority Interest in Earnings	-0.03	-0	-	-
Net Income to Common	-0.47	-1.5	-3.24	-2.17
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	45	44	38	46
Shares Outstanding (Diluted)	45	44	38	46
Shares Change	-1.37%	17.82%	-18.30%	-
EPS (Basic)	-0.01	-0.03	-0.09	-0.05
EPS (Diluted)	-0.01	-0.03	-0.09	-0.05
EPS Growth	-	-	-	-
Free Cash Flow	-0.07	-1.6	-5.72	-22.79
Free Cash Flow Growth	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.04	-0.15	-0.49
Gross Margin	45.28%	43.01%	43.05%	46.79%
Operating Margin	1.07%	-4.87%	-9.99%	-10.86%
Profit Margin	-0.95%	-3.14%	-8.86%	-7.54%
FCF Margin	-0.14%	-3.34%	-15.66%	-79.33%
EBITDA	0.57	-0.13	-1.71	-1.3
EBITDA Margin	1.07%	-0.27%	-4.69%	-4.54%
EBIT	0.57	-2.33	-3.64	-3.12
EBIT Margin	1.07%	-4.87%	-9.99%	-10.86%
Effective Tax Rate	167.16%	32.68%	-16.42%	25.73%

SEC Filings: 10-K · 10-Q