Kimball Electronics Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,462	1,487	1,715	1,823	1,350	1,292
Revenue Growth (YoY)	-7.87%	-13.29%	-5.97%	35.12%	4.47%	7.60%
Cost of Revenue	1,348	1,382	1,574	1,667	1,245	1,174
Gross Profit	114.08	104.4	140.26	156.17	104.6	118.04
Selling, General & Admin	54.27	50.27	66.63	68.65	53.44	52.7
Other Operating Expenses	6.4	8.6	24.35	-0.21	-1.38	-0.37
Total Operating Expenses	60.67	58.87	90.98	68.44	52.05	52.33
Operating Income	53.41	45.54	49.28	87.73	52.55	65.7
Interest Income	0.81	0.77	0.64	0.15	0.08	0.1
Interest Expense	-10.16	-14.75	-22.84	-16.26	-2.66	-2.17
Other Non-Operating Income (Expense)	-7.38	-5.33	-1.88	3.13	-6.24	6.41
Total Non-Operating Income (Expense)	-16.73	-19.31	-24.08	-12.99	-8.82	4.35
Pretax Income	37.85	26.23	25.2	74.74	43.73	70.05
Provision for Income Taxes	13.73	9.25	4.69	18.91	12.48	13.26
Net Income	24.12	16.98	20.51	55.83	31.25	56.79
Net Income to Common	24.12	16.98	20.51	55.83	31.25	56.79
Net Income Growth	199.53%	-17.20%	-63.26%	78.64%	-44.97%	212.11%
Shares Outstanding (Basic)	25	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change (YoY)	-1.12%	-1.03%	0.81%	-0.57%	-0.25%	-0.57%
EPS (Basic)	0.98	0.68	0.82	2.24	1.24	2.26
EPS (Diluted)	0.96	0.68	0.81	2.22	1.24	2.24
EPS Growth	200.00%	-16.05%	-63.51%	79.03%	-44.64%	215.49%
Free Cash Flow	81.8	150.66	27.14	-103.17	-157.14	91.71
Free Cash Flow Growth	-45.71%	455.06%	-	-	-	166.27%
Free Cash Flow Per Share	3.29	6.02	1.07	-4.11	-6.23	3.63
Gross Margin	7.80%	7.02%	8.18%	8.56%	7.75%	9.14%
Operating Margin	3.65%	3.06%	2.87%	4.81%	3.89%	5.09%
Profit Margin	1.65%	1.14%	1.20%	3.06%	2.32%	4.40%
FCF Margin	5.60%	10.13%	1.58%	-5.66%	-11.64%	7.10%
EBITDA	90.51	82.53	87.31	120.15	81.96	99.72
EBITDA Margin	6.19%	5.55%	5.09%	6.59%	6.07%	7.72%
EBIT	53.41	45.54	49.28	87.73	52.55	65.7
EBIT Margin	3.65%	3.06%	2.87%	4.81%	3.89%	5.09%
Effective Tax Rate	36.28%	35.25%	18.60%	25.30%	28.53%	18.93%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q