Kimball Electronics, Inc. (KE)
NASDAQ: KE · Real-Time Price · USD
24.19
-0.34 (-1.39%)
At close: Mar 27, 2026, 4:00 PM EDT
23.46
-0.73 (-3.02%)
After-hours: Mar 27, 2026, 4:06 PM EDT

Kimball Electronics Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
24.1216.9820.5155.8331.2556.79
Depreciation & Amortization
37.136.9938.0332.4229.4134.02
Stock-Based Compensation
7.736.527.196.916.223.91
Other Adjustments
-6.71-3.9716.92-1.72.78-5.03
Change in Receivables
33.1476.2810.96-97.1-44.7-3.9
Changes in Inventories
39.7174.6564.22-50.23-203.1718.59
Changes in Accounts Payable
4.3-2.79-102.5720.4589.2314.46
Changes in Accrued Expenses
14.34-14.14-10.5524.96-11.6912.43
Changes in Unearned Revenue
-18.39-6.1234.927.9422.570.57
Changes in Other Operating Activities
-11.97-0.47-6.41-13.27-5.09-1.73
Operating Cash Flow
123.95183.9473.22-13.8-83.18130.1
Operating Cash Flow Growth
-25.36%151.22%---78.68%
Capital Expenditures
-42.15-33.28-46.07-89.37-73.96-38.38
Sale of Property, Plant & Equipment
4.6918.890.50.320.460.51
Purchases of Intangible Assets
-0.25-0.4-0.97-1.32-0.76-0.97
Other Investing Activities
0.070.090.02-0.1-0.540.04
Investing Cash Flow
-37.85-14.7-46.52-90.47-74.8-38.8
Short-Term Debt Issued
7.5100-105100-
Short-Term Debt Repaid
-70-237.5----46.5
Net Short-Term Debt Issued (Repaid)
-62.5-137.5-105100-46.5
Repurchase of Common Stock
-11.63-12.03-2.85--8.95-3
Net Common Stock Issued (Repurchased)
-11.63-12.03-2.85--8.95-3
Other Financing Activities
-0.76-11.3411.82-5.8212.69-3.58
Financing Cash Flow
-65.76-160.878.9799.18103.74-53.08
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.672.33-0.76-0.9-2.363.23
Net Cash Flow
2410.6934.92-5.99-56.5941.45
Free Cash Flow
81.8150.6627.14-103.17-157.1491.71
Free Cash Flow Growth
-45.71%455.06%---166.27%
FCF Margin
5.60%10.13%1.58%-5.66%-11.64%7.10%
Free Cash Flow Per Share
3.296.021.07-4.11-6.233.63
Levered Free Cash Flow
-15.43-65.66-7.9393.72-21.4450.24
Unlevered Free Cash Flow
56.9984.3411.67-1.58-115.1393.21
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q