Korea Electric Power Corporation (KEP)
NYSE: KEP · Real-Time Price · USD
12.11
+0.73 (6.41%)
Jul 30, 2026, 4:00 PM EDT - Market closed
Korea Electric Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96,742,089 | 96,567,586 | 92,578,265 | 87,476,410 | 70,546,024 | 60,012,375 | |
Revenue Growth | 3.46% | 4.31% | 5.83% | 24.00% | 17.55% | 3.60% |
Fuel and Purchased Power Expense | 80,846,139 | 80,704,812 | 81,964,160 | 89,699,527 | 100,903,594 | 63,644,290 |
Operations and Maintenance Expenses | 3,236,591 | 3,233,977 | 3,070,026 | 3,061,582 | 3,009,422 | 2,875,796 |
Gross Profit | 12,659,359 | 12,628,797 | 7,544,079 | -5,284,699 | -33,366,992 | -6,507,711 |
Other Operating Expenses | 303,191 | 243,387 | 465,688 | 258,905 | 212,150 | 257,932 |
Operating Income | 14,042,008 | 14,011,446 | 8,461,260 | -4,245,016 | -32,240,531 | -5,722,991 |
Interest Income | 4,009,646 | 2,038,143 | 3,448,177 | 1,425,031 | 1,833,312 | 1,402,614 |
Interest Expense | 6,973,304 | 5,038,751 | 7,535,228 | 5,347,018 | 4,746,791 | 3,245,777 |
Other Non-Operating Income (Expense) | 2,357,578 | 2,202,128 | 2,265,189 | 1,911,614 | 1,338,611 | 1,537,236 |
Total Non-Operating Income (Expense) | 13,340,528 | 9,279,022 | 13,248,594 | 8,683,663 | 7,918,714 | 6,185,627 |
Pretax Income | 11,750,088 | 11,586,930 | 5,256,529 | -7,553,977 | -33,843,619 | -7,071,570 |
Provision for Income Taxes | -2,923,990 | 2,920,274 | 1,634,561 | -2,837,833 | -9,414,511 | -1,855,989 |
Net Income | 8,823,955 | 8,666,656 | 3,621,968 | -4,716,144 | -24,429,108 | -5,215,581 |
Minority Interest in Earnings | 114,537 | 121,738 | 130,270 | 106,405 | 37,745 | 88,941 |
Net Income to Common | 8,709,418 | 8,544,918 | 3,491,698 | -4,822,549 | -24,466,853 | -5,304,522 |
Net Income Growth | 65.63% | 144.72% | - | - | - | - |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 6783.42 | 6655.50 | 2719.50 | -3756.00 | -19056.20 | -4131.50 |
EPS (Diluted) | 6783.42 | 6655.50 | 2719.50 | -3756.00 | -19056.20 | -4131.50 |
EPS Growth | 65.63% | 144.73% | - | - | - | - |
Free Cash Flow | 12,316,542 | 5,046,015 | 1,660,079 | -12,386,211 | -35,824,378 | -8,195,348 |
Free Cash Flow Growth | 481.64% | 203.96% | - | - | - | - |
Free Cash Flow Per Share | 9592.86 | 3930.14 | 1292.97 | -9647.12 | -27902.20 | -6383.03 |
Dividends Per Share | 1542.000 | 1542.000 | 213.000 | - | - | - |
Dividend Growth | 623.94% | 623.94% | -82.48% | - | - | - |
Gross Margin | 13.09% | 13.08% | 8.15% | -6.04% | -47.30% | -10.84% |
Operating Margin | 14.51% | 14.51% | 9.14% | -4.85% | -45.70% | -9.54% |
Profit Margin | 9.12% | 8.97% | 3.91% | -5.39% | -34.63% | -8.69% |
FCF Margin | 12.73% | 5.23% | 1.79% | -14.16% | -50.78% | -13.66% |
EBITDA | 27,667,631 | 27,800,237 | 22,458,615 | 8,787,247 | -19,779,119 | 6,219,501 |
EBITDA Margin | 28.60% | 28.79% | 24.26% | 10.05% | -28.04% | 10.36% |
EBIT | 14,042,008 | 14,011,446 | 8,461,260 | -4,245,016 | -32,240,531 | -5,722,991 |
EBIT Margin | 14.51% | 14.51% | 9.14% | -4.85% | -45.70% | -9.54% |
Effective Tax Rate | -24.88% | 25.20% | 31.10% | 37.57% | 27.82% | 26.25% |