Kirby Corporation (KEX)
NYSE: KEX · Real-Time Price · USD
138.58
-2.19 (-1.56%)
Sep 8, 2026, 3:50 PM EDT - Market open
Kirby Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 38.96 | 58.01 | 78.78 | 47.03 | 68.38 | 51.08 | 74.44 | 67.07 | 53.54 | 75.22 | 32.58 | 42.12 | 36.6 | 26.7 | 80.58 | 36.99 | 25.1 | 32.4 | 34.81 | 54.38 |
Cash & Short-Term Investments | 38.96 | 58.01 | 78.78 | 47.03 | 68.38 | 51.08 | 74.44 | 67.07 | 53.54 | 75.22 | 32.58 | 42.12 | 36.6 | 26.7 | 80.58 | 36.99 | 25.1 | 32.4 | 34.81 | 54.38 |
Cash Growth (YoY) | -43.03% | 13.58% | 5.82% | -29.89% | 27.72% | -32.09% | 128.52% | 59.26% | 46.27% | 181.72% | -59.57% | 13.86% | 45.80% | -17.59% | 131.46% | -31.97% | -52.68% | -38.09% | -56.67% | -54.53% |
Accounts Receivable | 641.61 | 536.35 | 473.5 | 524.07 | 564.23 | 505.62 | 489.86 | 542.53 | 550.16 | 529.14 | 526.69 | 514.63 | 519.74 | 526.49 | 483.41 | 482.74 | 445.43 | 420.82 | 417.96 | 389.58 |
Other Receivables | 82.69 | 66.96 | 69.62 | 95.9 | 62.22 | 48 | 46.89 | 47.97 | 47.67 | 55.95 | 52.03 | 53.94 | 40.01 | 109.54 | 114.56 | 133.28 | 127.18 | 125.76 | 149.96 | 150.81 |
Receivables | 724.3 | 603.31 | 543.12 | 619.97 | 626.45 | 553.62 | 536.75 | 590.49 | 597.83 | 585.09 | 578.72 | 568.57 | 559.75 | 636.03 | 597.96 | 616.02 | 572.61 | 546.58 | 567.92 | 540.39 |
Inventory | 415.94 | 418.08 | 398.03 | 423.98 | 426.27 | 434.71 | 393.9 | 434.15 | 445.3 | 446.8 | 454.39 | 505.51 | 504.51 | 475.22 | 461.85 | 392.47 | 370.39 | 360.46 | 331.35 | 308.82 |
Prepaid Expenses | 60.4 | 62.73 | 57.94 | 68.86 | 63.93 | 62.88 | 63.47 | 72.62 | 69.95 | 68.37 | 69.48 | 79.38 | 67.79 | 62.42 | 71.37 | 80.9 | 84.16 | 75.9 | 69.78 | 75 |
Total Current Assets | 1,240 | 1,142 | 1,078 | 1,160 | 1,185 | 1,102 | 1,069 | 1,164 | 1,167 | 1,175 | 1,135 | 1,196 | 1,169 | 1,200 | 1,212 | 1,126 | 1,052 | 1,015 | 1,004 | 978.59 |
Property, Plant & Equipment | 4,346 | 4,343 | 4,291 | 4,303 | 4,292 | 4,307 | 4,182 | 4,149 | 4,133 | 4,033 | 4,013 | 3,937 | 3,850 | 3,821 | 3,788 | 3,794 | 3,813 | 3,825 | 3,846 | 3,865 |
Long-Term Investments | - | - | 3.19 | - | - | - | 2.9 | - | - | - | 2.58 | - | - | - | 2.17 | - | - | - | 2.13 | - |
Goodwill | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 | 438.75 |
Other Intangible Assets | 26.34 | 27.98 | 30.17 | 30.96 | 33.12 | 32.28 | 34.41 | 36.54 | 38.67 | 40.8 | 42.93 | 45.06 | 47.19 | 49.33 | 51.46 | 53.62 | 55.77 | 57.93 | 60.07 | 62.23 |
Long-Term Deferred Charges | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | 1.8 | - | 1.1 | 1.2 | 1.4 | 1.56 |
Other Long-Term Assets | 169.2 | 167.76 | 166.76 | 130.55 | 130.97 | 134.1 | 124.38 | 82.26 | 89.17 | 88.08 | 89.46 | 66.28 | 69.54 | 65.49 | 61.01 | 43.14 | 44.66 | 44.28 | 46.6 | 43.88 |
Total Assets | 6,220 | 6,119 | 6,008 | 6,064 | 6,080 | 6,015 | 5,852 | 5,871 | 5,866 | 5,776 | 5,722 | 5,683 | 5,575 | 5,575 | 5,555 | 5,456 | 5,405 | 5,383 | 5,399 | 5,390 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 249.75 | 263.11 | 218.61 | 222.69 | 250.06 | 272.16 | 251.35 | 248.9 | 266.82 | 249.64 | 269.38 | 258.13 | 279.52 | 278.47 | 278.08 | 241.62 | 234.64 | 218.91 | 199.09 | 181.31 |
Accrued Expenses | 212.12 | 200.85 | 232.62 | 219.58 | 203.52 | 190.41 | 236.81 | 217.21 | 211.28 | 194.82 | 228.95 | 199.12 | 205.25 | 173.99 | 204.75 | 209.72 | 198.19 | 188.3 | 236.08 | 228.38 |
Short-Term Debt | 5.95 | 6.09 | 7.36 | 7.28 | 6.43 | 7.34 | 8.23 | 8.17 | 8.97 | 8.64 | 8.07 | 9.61 | 7.45 | 3.98 | 3.29 | 3.6 | 4.21 | 3.1 | 1.93 | 1.98 |
Current Portion of Leases | 38.61 | 42.22 | 45.77 | 44.32 | 37.99 | 35.42 | 35.73 | 33.83 | 33.4 | 32.6 | 33.34 | 32.17 | 33.13 | 32.89 | 36.44 | 33.5 | 34.67 | 34.45 | 33.9 | 32.81 |
Current Income Taxes Payable | - | - | - | 0.59 | 0.78 | 21.93 | 25.42 | 21.65 | 10.19 | 11.25 | 1.49 | 2.25 | - | 1.11 | 0.32 | - | - | 0.09 | - | 0.5 |
Current Unearned Revenue | 229.63 | 205.19 | 202.16 | 189.31 | 180.68 | 171.33 | 177.22 | 168.22 | 153.96 | 153.44 | 134.58 | 134.58 | 130.94 | 124.36 | 119.31 | 82.12 | 69.67 | 68.98 | 72.77 | 67.21 |
Total Current Liabilities | 736.05 | 717.46 | 706.52 | 683.77 | 679.46 | 698.58 | 734.75 | 697.98 | 684.62 | 650.39 | 675.8 | 635.85 | 656.3 | 614.79 | 642.2 | 570.56 | 541.37 | 513.84 | 543.77 | 512.2 |
Long-Term Debt | 1,031 | 977.29 | 911.92 | 1,042 | 1,111 | 1,091 | 866.72 | 970.42 | 1,039 | 1,052 | 1,009 | 1,058 | 990.95 | 1,076 | 1,076 | 1,115 | 1,132 | 1,152 | 1,161 | 1,206 |
Long-Term Leases | 151.07 | 159.42 | 169.85 | 159.26 | 142.11 | 146.25 | 148.17 | 148.84 | 144.25 | 136.98 | 138.81 | 142.24 | 142.47 | 146.45 | 142.14 | 144.2 | 150.36 | 156.27 | 159.67 | 152.62 |
Long-Term Deferred Tax Liabilities | 842.58 | 835.4 | 826.37 | 805.01 | 747.06 | 741.42 | 739.47 | 735.29 | 720.68 | 705.83 | 696.56 | 672.71 | 656.53 | 638.44 | 625.88 | 604.6 | 590.88 | 580.01 | 574.15 | 552.91 |
Other Long-Term Liabilities | 14.17 | 12.95 | 10.58 | 10.65 | 10.12 | 9.57 | 9.59 | 14.59 | 14.55 | 14.07 | 15.83 | 15.75 | 15.52 | 14.28 | 23.21 | 46.72 | 60.96 | 69.17 | 71.25 | 119.74 |
Total Liabilities | 2,775 | 2,703 | 2,625 | 2,700 | 2,690 | 2,687 | 2,499 | 2,567 | 2,603 | 2,559 | 2,536 | 2,525 | 2,462 | 2,490 | 2,510 | 2,481 | 2,475 | 2,471 | 2,510 | 2,544 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 |
Additional Paid-In Capital | 871.66 | 870.28 | 873.25 | 870.52 | 867.14 | 865.01 | 868.76 | 865.97 | 862.26 | 859.15 | 863.96 | 861.93 | 857.97 | 856.68 | 859.35 | 857.67 | 854.78 | 853.61 | 854.51 | 851.59 |
Retained Earnings | 3,504 | 3,414 | 3,333 | 3,241 | 3,149 | 3,054 | 2,978 | 2,936 | 2,846 | 2,762 | 2,692 | 2,630 | 2,567 | 2,509 | 2,469 | 2,431 | 2,392 | 2,364 | 2,346 | 2,335 |
Treasury Stock | -1,020 | -960.83 | -918.57 | -821.01 | -699.87 | -669.51 | -573.06 | -540.37 | -488.06 | -446.39 | -411.75 | -360.42 | -339.66 | -306.75 | -308.6 | -309.13 | -304.31 | -289.1 | -295.21 | -295.2 |
Comprehensive Income & Other | 80.67 | 84.12 | 86.34 | 63.99 | 65.61 | 69.63 | 71.19 | 34.62 | 35.12 | 34.61 | 35.01 | 19.08 | 19 | 17.02 | 16.85 | -13.46 | -21.96 | -25.48 | -25.97 | -54.66 |
Total Common Equity | 3,443 | 3,414 | 3,381 | 3,361 | 3,388 | 3,326 | 3,352 | 3,302 | 3,261 | 3,216 | 3,185 | 3,157 | 3,111 | 3,083 | 3,043 | 2,973 | 2,927 | 2,909 | 2,886 | 2,844 |
Minority Interest | 2.48 | 2.41 | 2.28 | 2.06 | 1.82 | 1.72 | 1.44 | 1.28 | 1.22 | 1.09 | 1.25 | 1.19 | 2.17 | 2.21 | 2.29 | 2.31 | 2.36 | 2.41 | 2.46 | 2.48 |
Shareholders' Equity | 3,445 | 3,417 | 3,383 | 3,363 | 3,390 | 3,328 | 3,353 | 3,304 | 3,263 | 3,217 | 3,187 | 3,158 | 3,113 | 3,085 | 3,045 | 2,975 | 2,930 | 2,912 | 2,889 | 2,846 |
Total Liabilities & Equity | 6,220 | 6,119 | 6,008 | 6,064 | 6,080 | 6,015 | 5,852 | 5,871 | 5,866 | 5,776 | 5,722 | 5,683 | 5,575 | 5,575 | 5,555 | 5,456 | 5,405 | 5,383 | 5,399 | 5,390 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 1,227 | 1,185 | 1,135 | 1,252 | 1,298 | 1,280 | 1,059 | 1,161 | 1,226 | 1,230 | 1,189 | 1,242 | 1,174 | 1,259 | 1,258 | 1,296 | 1,321 | 1,345 | 1,357 | 1,394 |
Net Cash (Debt) | -1,188 | -1,127 | -1,056 | -1,205 | -1,229 | -1,229 | -984.4 | -1,094 | -1,172 | -1,155 | -1,156 | -1,200 | -1,137 | -1,232 | -1,178 | -1,259 | -1,296 | -1,313 | -1,322 | -1,339 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -21.78 | -20.41 | -18.84 | -21.19 | -21.41 | -21.20 | -16.87 | -18.63 | -19.83 | -19.41 | -19.32 | -19.98 | -18.90 | -20.44 | -19.52 | -20.88 | -21.55 | -21.85 | -22.02 | -22.31 |
Filing Date Shares Outstanding | 52.8 | 53.5 | 53.65 | 54.2 | 55.8 | 56.1 | 57.13 | 57.4 | 57.9 | 58.3 | 58.52 | 59.1 | 59.5 | 60 | 60.02 | 59.9 | 59.9 | 60.3 | 60.2 | 60.11 |
Total Common Shares Outstanding | 53.1 | 53.51 | 53.77 | 54.74 | 56.05 | 56.4 | 57.26 | 57.53 | 57.95 | 58.27 | 58.63 | 59.28 | 59.53 | 59.97 | 59.91 | 59.9 | 59.97 | 60.23 | 60.11 | 60.11 |
Working Capital | 503.54 | 424.67 | 371.33 | 476.06 | 505.58 | 403.7 | 333.81 | 466.36 | 481.99 | 525.08 | 459.37 | 559.72 | 512.36 | 585.58 | 569.56 | 555.82 | 510.88 | 501.5 | 460.09 | 466.39 |
Book Value Per Share | 64.83 | 63.81 | 62.87 | 61.40 | 60.45 | 58.98 | 58.54 | 57.40 | 56.28 | 55.18 | 54.33 | 53.25 | 52.26 | 51.41 | 50.79 | 49.64 | 48.81 | 48.31 | 48.02 | 47.31 |
Tangible Book Value | 2,977 | 2,948 | 2,912 | 2,891 | 2,916 | 2,855 | 2,879 | 2,827 | 2,784 | 2,736 | 2,704 | 2,673 | 2,625 | 2,595 | 2,553 | 2,481 | 2,433 | 2,413 | 2,388 | 2,343 |
Tangible Book Value Per Share | 56.07 | 55.08 | 54.15 | 52.82 | 52.03 | 50.62 | 50.28 | 49.14 | 48.04 | 46.95 | 46.12 | 45.09 | 44.09 | 43.27 | 42.61 | 41.42 | 40.57 | 40.06 | 39.72 | 38.97 |
Land | - | - | 38.16 | - | - | - | 38.16 | - | - | - | 39.57 | - | - | - | 38.55 | - | - | - | 602.86 | - |
Buildings | - | - | 800.03 | - | - | - | 745.9 | - | - | - | 641.87 | - | - | - | 505.94 | - | - | - | - | - |
Machinery | - | - | 5,471 | - | - | - | 5,234 | - | - | - | 5,030 | - | - | - | 4,837 | - | - | - | 4,790 | - |
Construction In Progress | - | - | 83.72 | - | - | - | 104.68 | - | - | - | 112.95 | - | - | - | 70.27 | - | - | - | - | - |