Korn Ferry (KFY)

Korn Ferry Income Statement

Financials in millions USD. Fiscal year is May - April.

Year Ending	TTM	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Revenue	2,796	2,796	2,864	2,643	1,820	1,977
Revenue Growth (YoY)	-2.39%	-2.39%	8.34%	45.25%	-7.96%	0.18%
Cost of Revenue	332.85	332.85	266.93	131.14	81.93	130.48
Gross Profit	2,463	2,463	2,597	2,512	1,738	1,847
Selling, General & Admin	2,103	2,103	2,170	1,979	1,490	1,557
Other Operating Expenses	146.52	146.52	110.91	63.52	92.58	113.87
Operating Expenses	2,250	2,250	2,281	2,042	1,582	1,671
Operating Income	212.93	212.93	316.34	470.07	155.78	176.03
Interest Expense / Income	20.97	20.97	25.86	25.29	29.28	22.18
Other Expense / Income	-27.27	-27.27	-1.74	16.37	-36.09	4.95
Pretax Income	219.24	219.24	292.21	428.42	162.59	148.89
Income Tax	50.08	50.08	82.68	102.06	48.14	43.95
Net Income	169.15	169.15	209.53	326.36	114.45	104.95
Net Income Growth	-19.27%	-19.27%	-35.80%	185.15%	9.06%	2.24%
Shares Outstanding (Basic)	51	51	51	53	53	54
Shares Outstanding (Diluted)	51	51	52	53	53	55
Shares Change	-0.87%	-0.87%	-2.84%	-0.01%	-2.49%	-2.37%
EPS (Basic)	3.25	3.25	3.98	6.04	2.11	1.91
EPS (Diluted)	3.23	3.23	3.95	5.98	2.09	1.90
EPS Growth	-18.23%	-18.23%	-33.95%	186.12%	10.00%	4.97%
Free Cash Flow	228.81	228.81	273.51	452.25	220.31	194.89
Free Cash Flow Per Share	4.48	4.48	5.31	8.56	4.16	3.59
Dividend Per Share	1.020	1.020	0.600	0.600	0.400	0.400
Dividend Growth	70.00%	70.00%	0%	50.00%	0%	0%
Gross Margin	88.09%	88.09%	90.68%	95.04%	95.50%	93.40%
Operating Margin	7.62%	7.62%	11.05%	17.78%	8.56%	8.90%
Profit Margin	6.05%	6.05%	7.32%	12.35%	6.29%	5.31%
Free Cash Flow Margin	8.19%	8.19%	9.55%	17.11%	12.11%	9.86%
Effective Tax Rate	22.84%	22.84%	28.30%	23.82%	29.61%	29.51%
EBITDA	318.17	318.17	386.41	517.23	253.72	226.39
EBITDA Margin	11.38%	11.38%	13.49%	19.57%	13.94%	11.45%
Depreciation & Amortization	77.97	77.97	68.34	63.52	61.85	55.31
EBIT	240.2	240.2	318.08	453.71	191.87	171.08
EBIT Margin	8.59%	8.59%	11.11%	17.16%	10.54%	8.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).