Korn Ferry (KFY)

Income Statement (Annual)

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1995
Revenue	2,643.46	1,819.95	1,977.33	1,973.86	1,819.52	1,621.67	1,346.71	1,066.07	995.56	849.7	Upgrade
Revenue Growth (YoY)	45.25%	-7.96%	0.18%	8.48%	12.20%	20.42%	26.33%	7.08%	17.17%	2.77%	Upgrade
Cost of Revenue	131.14	81.93	130.48	123.32	125.96	127.63	114.43	77.61	75.17	65.85	Upgrade
Gross Profit	2,512.32	1,738.02	1,846.85	1,850.55	1,693.56	1,494.04	1,232.29	988.46	920.39	783.85	Upgrade
Selling, General & Admin	1,978.72	1,489.66	1,556.95	1,663.23	1,436.45	1,291.89	1,110.36	837.37	798.93	698.12	Upgrade
Other Operating Expenses	63.52	92.58	113.87	46.49	48.67	81.86	69.23	37.07	29.85	41.86	Upgrade
Operating Expenses	2,042.25	1,582.23	1,670.82	1,709.72	1,485.11	1,373.75	1,179.6	874.43	828.78	739.98	Upgrade
Operating Income	470.07	155.78	176.03	140.83	208.45	120.29	52.69	114.03	91.61	43.88	Upgrade
Interest Expense / Income	25.29	29.28	22.18	16.89	13.83	14.61	-0.24	1.78	2.36	2.37	Upgrade
Other Expense / Income	16.37	-36.09	4.95	-8.26	-9.3	-7.6	3.06	-9.64	-11.94	-8.42	Upgrade
Pretax Income	428.42	162.59	148.89	132.2	203.91	113.29	49.87	121.88	101.18	49.93	Upgrade
Income Tax	102.06	48.14	43.95	29.54	70.13	29.1	18.96	33.53	28.49	16.64	Upgrade
Net Income	326.36	114.45	104.95	102.65	133.78	84.18	30.91	88.36	72.69	33.29	Upgrade
Net Income Common	326.36	114.45	104.95	102.65	133.78	84.18	30.91	88.36	72.69	33.29	Upgrade
Net Income Growth	185.15%	9.06%	2.24%	-23.27%	58.92%	172.32%	-65.01%	21.55%	118.34%	-38.69%	Upgrade
Shares Outstanding (Basic)	53	53	54	55	55	56	52	49	48	47	Upgrade
Shares Outstanding (Diluted)	53	53	55	56	56	57	53	50	49	48	Upgrade
Shares Change	-0.01%	-2.49%	-2.37%	-0.28%	-1.14%	7.50%	6.36%	1.26%	2.64%	1.32%	Upgrade
EPS (Basic)	6.04	2.11	1.91	1.84	2.39	1.48	0.58	1.78	1.51	0.71	Upgrade
EPS (Diluted)	5.98	2.09	1.90	1.81	2.35	1.47	0.58	1.76	1.48	0.70	Upgrade
EPS Growth	186.12%	10.00%	4.97%	-22.98%	59.86%	153.45%	-67.05%	18.92%	111.43%	-39.13%	Upgrade
Free Cash Flow Per Share	8.56	4.16	3.59	3.83	3.20	1.00	0.82	1.74	2.10	1.03	Upgrade
Dividend Per Share	0.600	0.400	0.400	0.400	0.400	0.400	0.400	0.100	-	-	Upgrade
Dividend Growth	50.00%	-	-	-	-	-	300.00%	-	-	-	Upgrade
Gross Margin	95.00%	95.50%	93.40%	93.80%	93.10%	92.10%	91.50%	92.70%	92.40%	92.30%	Upgrade
Operating Margin	17.80%	8.60%	8.90%	7.10%	11.50%	7.40%	3.90%	10.70%	9.20%	5.20%	Upgrade
Profit Margin	12.30%	6.30%	5.30%	5.20%	7.40%	5.20%	2.30%	8.30%	7.30%	3.90%	Upgrade
Free Cash Flow Margin	17.10%	12.10%	9.90%	10.70%	9.70%	3.50%	3.20%	8.00%	10.10%	5.70%	Upgrade
Effective Tax Rate	23.82%	29.61%	29.51%	22.35%	34.39%	25.69%	38.02%	27.51%	28.16%	33.32%	Upgrade
EBITDA	517.23	253.72	226.39	195.58	266.33	175.15	85.86	151.26	129.72	71.3	Upgrade
EBITDA Margin	19.60%	13.90%	11.40%	9.90%	14.60%	10.80%	6.40%	14.20%	13.00%	8.40%	Upgrade
Depreciation & Amortization	63.52	61.85	55.31	46.49	48.59	47.26	36.22	27.6	26.17	19	Upgrade
EBIT	453.71	191.87	171.08	149.09	217.74	127.89	49.64	123.67	103.55	52.3	Upgrade
EBIT Margin	17.20%	10.50%	8.70%	7.60%	12.00%	7.90%	3.70%	11.60%	10.40%	6.20%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).