| 938.37 | 1,007 | 941.01 | 844.02 | 978.07 | 850.78 |
| 38.37 | 36.39 | 42.74 | 44.84 | 57.24 | 63.67 |
Cash & Short-Term Investments | 976.73 | 1,043 | 983.75 | 888.86 | 1,035 | 914.45 |
| 19.12% | 6.06% | 10.67% | -14.14% | 13.22% | 25.06% |
| 626.81 | 565.26 | 541.01 | 569.6 | 590.26 | 448.73 |
| 65.82 | 38.39 | 40.7 | 67.51 | 31.88 | 40.02 |
| 692.64 | 603.65 | 581.71 | 637.11 | 622.14 | 488.76 |
| 119.11 | 103.14 | 108.7 | 112.7 | 102.51 | 83.93 |
| 1,788 | 1,750 | 1,674 | 1,639 | 1,760 | 1,487 |
Net Property, Plant & Equipment | 323.66 | 326.32 | 322.31 | 304.57 | 305.91 | 305.9 |
| 52.05 | 70.19 | 88.83 | 114.43 | 89.77 | 92.95 |
| 951.96 | 948.83 | 908.38 | 909.49 | 725.59 | 626.67 |
| 285.44 | 261.59 | 232.73 | 203.63 | 197.05 | 207.12 |
| 548.03 | 504.15 | 452.45 | 403.66 | 386.26 | 336.76 |
|
| 60.03 | 58.88 | 50.11 | 53.39 | 50.93 | 44.99 |
| 457.23 | 530.47 | 525.47 | 532.93 | 547.83 | 394.61 |
Current Portion of Leases | 29.42 | 38.57 | 36.07 | 45.82 | 48.61 | 47.99 |
Other Current Liabilities | 342.88 | 327.67 | 322.87 | 344.12 | 336.86 | 262.49 |
Total Current Liabilities | 889.56 | 955.6 | 934.52 | 976.26 | 984.23 | 750.07 |
| 398.35 | 397.74 | 396.95 | 396.19 | 395.48 | 394.79 |
| 132.63 | 131.76 | 143.51 | 119.22 | 151.21 | 156 |
Other Long-Term Liabilities | 521.1 | 503.99 | 466.57 | 429.77 | 384.04 | 386.89 |
Total Long-Term Liabilities | 1,052 | 1,033 | 1,007 | 945.18 | 930.73 | 937.68 |
|
| 351.58 | 364.43 | 414.89 | 429.75 | 502.01 | 583.26 |
Accumulated Other Comprehensive Income | -65.34 | -86.24 | -107.67 | -92.76 | -92.19 | -51.82 |
| 1,716 | 1,588 | 1,426 | 1,311 | 1,135 | 834.95 |
Total Common Shareholders' Equity | 2,002 | 1,866 | 1,733 | 1,648 | 1,544 | 1,366 |
| 5.52 | 5.68 | 4.27 | 4.93 | 5.24 | 2.39 |
| 2,008 | 1,872 | 1,737 | 1,653 | 1,550 | 1,369 |
Total Liabilities & Equity | 3,950 | 3,861 | 3,679 | 3,574 | 3,465 | 3,057 |
| 560.41 | 568.07 | 576.53 | 561.24 | 595.3 | 598.78 |
| 416.33 | 475.28 | 407.22 | 327.63 | 440.02 | 315.67 |
| -12.40% | 16.71% | 24.29% | -25.54% | 39.39% | 211.20% |
| 7.94 | 9.00 | 7.92 | 6.32 | 8.24 | 5.91 |
| 2,002 | 1,866 | 1,733 | 1,648 | 1,544 | 1,366 |
| 38.18 | 35.35 | 33.70 | 31.77 | 28.92 | 25.59 |
| 998.44 | 847.43 | 735.85 | 624.15 | 728.98 | 646.77 |
Tangible Book Value Per Share | 19.04 | 16.05 | 14.31 | 12.03 | 13.65 | 12.11 |