The Kraft Heinz Company (KHC)
NYSE: KHC · Real-Time Price · USD
24.73
+0.46 (1.90%)
At close: Sep 15, 2026, 4:00 PM EDT
24.53
-0.20 (-0.81%)
After-hours: Sep 15, 2026, 7:52 PM EDT
The Kraft Heinz Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Net Income | -5,460 | 798 | 651 | 615 | -7,824 | 712 | 2,131 | -290 | 102 | 801 | 757 | 262 | 1,000 | 836 | 890 | 432 | 265 | 776 | -257 | 733 |
Depreciation & Amortization | 261 | 245 | 251 | 245 | 241 | 231 | 234 | 245 | 239 | 230 | 251 | 274 | 216 | 220 | 248 | 229 | 236 | 220 | 233 | 228 |
Loss (Gain) From Sale of Assets | - | -3 | -2 | 44 | - | - | 3 | -1 | -1 | 80 | -6 | - | 1 | 1 | -24 | - | -2 | 1 | -33 | -76 |
Asset Writedown & Restructuring Costs | 7,352 | 13 | 5 | 35 | 9,266 | - | 1,387 | 1,428 | 854 | - | - | 662 | - | - | - | 294 | 630 | -11 | 1,291 | - |
Stock-Based Compensation | 31 | 22 | 25 | 17 | 26 | 27 | 26 | 18 | 34 | 31 | 31 | 33 | 46 | 31 | 41 | 28 | 45 | 34 | 42 | 51 |
Other Operating Activities | -1,371 | -202 | 165 | 135 | -669 | 36 | -2,439 | -200 | -110 | -29 | 277 | -22 | -96 | 8 | -148 | -9 | -161 | -62 | 960 | 131 |
Change in Accounts Receivable | 12 | -73 | -2 | 70 | -34 | -89 | -56 | 30 | 32 | -145 | 34 | 98 | 37 | -151 | -20 | 14 | -99 | -123 | -5 | 30 |
Change in Inventory | -33 | -195 | 338 | -41 | 53 | -217 | 386 | -291 | -45 | -56 | 171 | -45 | 174 | -406 | -94 | -259 | -386 | -382 | 120 | -37 |
Change in Accounts Payable | 136 | 256 | -409 | 203 | 120 | -11 | -356 | 88 | 9 | -49 | -74 | -65 | -124 | -32 | -147 | 97 | 196 | 6 | 214 | -26 |
Change in Other Net Operating Assets | 154 | 145 | 354 | -166 | 30 | 31 | 72 | 56 | -172 | -92 | -85 | -161 | -156 | -21 | 206 | -97 | -422 | 27 | 351 | -615 |
Operating Cash Flow | 1,082 | 1,006 | 1,376 | 1,157 | 1,209 | 720 | 1,388 | 1,083 | 942 | 771 | 1,356 | 1,036 | 1,098 | 486 | 952 | 729 | 302 | 486 | 2,916 | 419 |
Operating Cash Flow Growth (YoY) | -10.51% | 39.72% | -0.86% | 6.83% | 28.34% | -6.62% | 2.36% | 4.54% | -14.21% | 58.64% | 42.44% | 42.11% | 263.58% | 0% | -67.35% | 73.99% | -75.23% | -40.00% | 81.91% | -62.25% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Capital Expenditures | -189 | -240 | -205 | -171 | -187 | -238 | -247 | -234 | -249 | -294 | -234 | -271 | -242 | -266 | -284 | -197 | -221 | -214 | -250 | -224 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -240 | -241 | -74 | - |
Divestitures | - | 146 | - | - | - | 9 | 3 | 2 | 6 | -3 | - | - | - | - | 108 | - | - | -20 | 1,613 | -34 |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | -140 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 523 | 282 | -34 | -16 | -315 | -673 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 32 | -3 | 16 | -75 | 32 | 24 | 70 | 15 | 38 | 10 | 56 | 8 | 31 | 2 | 123 | 80 | 9 | 6 | 5 | -25 |
Investing Cash Flow | 366 | 185 | -223 | -262 | -470 | -878 | -174 | -217 | -345 | -287 | -178 | -263 | -211 | -264 | -53 | -117 | -452 | -469 | 1,294 | -283 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 1,620 | - | - | - | 593 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 1,152 | - | - | - | - | 1,620 | - | 1 | - | 593 | 150 | - | 657 | - | - | 228 | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | - | - | -9 | - | - |
Total Debt Repaid | -2,981 | - | -1 | -1 | -676 | - | -11 | -1 | -606 | - | -175 | -1 | -821 | -1 | -308 | -725 | -651 | -9 | -2,057 | -1,055 |
Net Debt Issued (Repaid) | -1,829 | - | -1 | -1 | -676 | 1,620 | -11 | - | -606 | 593 | -25 | -1 | -164 | -1 | -308 | -497 | -651 | -9 | -2,057 | -1,055 |
Repurchase of Common Stock | -4 | -23 | -1 | - | -210 | -225 | -450 | -1 | -208 | -329 | -305 | -112 | -16 | -22 | -280 | - | - | - | - | - |
Common Dividends Paid | -475 | -474 | -474 | -473 | -474 | -477 | -479 | -483 | -483 | -486 | -491 | -492 | -491 | -491 | -490 | -490 | -490 | -490 | -490 | -490 |
Dividends Paid | -475 | -474 | -474 | -473 | -474 | -477 | -479 | -483 | -483 | -486 | -491 | -492 | -491 | -491 | -490 | -490 | -490 | -490 | -490 | -490 |
Other Financing Activities | -62 | -15 | -12 | 134 | 37 | -18 | -22 | 3 | -29 | -17 | -41 | -24 | -77 | 75 | 175 | -102 | -96 | 14 | -464 | -233 |
Financing Cash Flow | -2,370 | -512 | -488 | -340 | -1,323 | 900 | -962 | -481 | -1,326 | -239 | -862 | -629 | -748 | -439 | -903 | -1,089 | -1,237 | -485 | -3,011 | -1,778 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Foreign Exchange Rate Adjustments | -5 | -7 | 28 | -16 | 33 | 35 | -54 | 1 | 3 | -21 | 34 | -39 | -18 | 4 | 47 | -44 | -74 | 2 | -27 | -26 |
Net Cash Flow | -927 | 672 | 693 | 539 | -551 | 777 | 198 | 386 | -726 | 224 | 350 | 105 | 121 | -213 | 43 | -521 | -1,461 | -466 | 1,172 | -1,668 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Free Cash Flow | 893 | 766 | 1,171 | 986 | 1,022 | 482 | 1,141 | 849 | 693 | 477 | 1,122 | 765 | 856 | 220 | 668 | 532 | 81 | 272 | 2,666 | 195 |
Free Cash Flow Growth (YoY) | -12.62% | 58.92% | 2.63% | 16.14% | 47.48% | 1.05% | 1.69% | 10.98% | -19.04% | 116.82% | 67.96% | 43.80% | 956.79% | -19.12% | -74.94% | 172.82% | -92.02% | -53.34% | 89.89% | -79.92% |
Free Cash Flow Margin | 14.26% | 12.67% | 18.43% | 15.81% | 16.09% | 8.04% | 17.35% | 13.30% | 10.70% | 7.44% | 16.36% | 11.64% | 12.74% | 3.39% | 9.05% | 8.18% | 1.24% | 4.50% | 39.74% | 3.08% |
Free Cash Flow Per Share | 0.75 | 0.65 | 0.99 | 0.83 | 0.86 | 0.40 | 0.94 | 0.70 | 0.57 | 0.39 | 0.91 | 0.62 | 0.69 | 0.18 | 0.54 | 0.43 | 0.07 | 0.22 | 2.18 | 0.16 |
Levered Free Cash Flow | 881.13 | 809.25 | 804.63 | 672.5 | 882.88 | 372.5 | 809.5 | 636.63 | 435 | 246.25 | 1,043 | 440.13 | 710.75 | 155.38 | 1,037 | 393.88 | 14.38 | 21.13 | 2,877 | -72.63 |
Unlevered Free Cash Flow | 1,004 | 956.75 | 953.38 | 822.5 | 1,033 | 515.63 | 951.38 | 780.38 | 578.13 | 387.5 | 1,186 | 582.63 | 853.25 | 297.25 | 1,172 | 536.38 | 160.63 | 172.38 | 3,254 | 186.75 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Cash Interest Paid | - | - | 903 | - | - | - | 906 | - | - | - | 896 | - | - | - | 937 | - | - | - | 1,196 | - |
Cash Income Tax Paid | - | - | 721 | - | - | - | 967 | - | - | - | 932 | - | - | - | 1,260 | - | - | - | 1,295 | - |
Change in Working Capital | 269 | 133 | 281 | 66 | 169 | -286 | 46 | -117 | -176 | -342 | 46 | -173 | -69 | -610 | -55 | -245 | -711 | -472 | 680 | -648 |