KKR & Co. Inc. (KKR)
NYSE: KKR · Real-Time Price · USD
108.58
+1.56 (1.46%)
Aug 21, 2026, 3:37 PM EDT - Market open
KKR & Co. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 3,152 | 2,370 | 3,076 | 3,732 | -521.66 | 4,732 |
Depreciation & Amortization, Total | 115.9 | 100.2 | 90.7 | 86 | 72.2 | 62.7 |
Gain (Loss) On Sale of Investments | -383.01 | -2,205 | 444.41 | -1,779 | 3,476 | -5,498 |
Stock-Based Compensation | 770.88 | 722.11 | 746.44 | 618.47 | 730.24 | 529.82 |
Change in Other Net Operating Assets | -4,268 | -6,360 | 391.28 | -7,126 | -11,856 | -8,369 |
Other Operating Activities | 2,876 | 6,142 | 1,776 | 2,859 | 2,726 | 2,264 |
Operating Cash Flow | 2,488 | 477.76 | 6,650 | -1,494 | -5,279 | -7,177 |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -148.56 | -160.77 | -141.54 | -108.39 | -85.06 | -102.05 |
Cash Acquisitions | -322.91 | -146.27 | - | - | -1,691 | -473.78 |
Investment in Securities | -7,801 | -15,975 | -18,941 | -3,834 | -11,835 | -9,050 |
Other Investing Activities | 11.25 | 0.01 | 34.71 | 59.46 | -36.47 | 20.49 |
Investing Cash Flow | -8,262 | -16,282 | -19,047 | -3,883 | -13,647 | -9,606 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 27,075 | 29,137 | 16,383 | 20,439 | 30,369 |
Long-Term Debt Repaid | - | -25,123 | -25,677 | -12,764 | -13,911 | -21,474 |
Net Debt Issued (Repaid) | 3,232 | 1,952 | 3,460 | 3,619 | 6,528 | 8,896 |
Issuance of Common Stock | - | - | - | - | - | 38.46 |
Repurchase of Common Stock | -233.22 | -3.36 | - | -289.84 | -346.65 | -269.71 |
Preferred Dividends Paid | -161.72 | -118.6 | - | -51.75 | -69 | -88.2 |
Common Dividends Paid | -669.61 | -649.94 | -612.07 | -563.29 | -444.34 | -331.43 |
Dividends Paid | -831.33 | -768.54 | -612.07 | -615.03 | -513.34 | -419.63 |
Other Financing Activities | 6,792 | 13,709 | 4,229 | 10,060 | 16,387 | 12,619 |
Financing Cash Flow | 8,959 | 17,432 | 7,076 | 12,774 | 22,055 | 20,364 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -40.27 | 155.57 | -118.95 | 25.41 | -269.77 | -48.89 |
Net Cash Flow | 3,146 | 1,784 | -5,440 | 7,423 | 2,859 | 3,533 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,340 | 317 | 6,508 | -1,602 | -5,364 | -7,279 |
Free Cash Flow Growth | -48.77% | -95.13% | - | - | - | - |
Free Cash Flow Margin | 9.06% | 1.24% | 24.63% | -8.58% | -97.26% | -29.33% |
Free Cash Flow Per Share | 2.46 | 0.33 | 6.93 | -1.76 | -7.16 | -11.50 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 2,824 | 2,661 | 2,937 | 2,691 | 1,500 | 1,242 |
Cash Income Tax Paid | 999.34 | 1,209 | 781.55 | 981.43 | 764.97 | 658.58 |