KKR & Co. Inc. (KKR)
NYSE: KKR · Real-Time Price · USD
101.43
+0.45 (0.45%)
At close: Jul 31, 2026, 4:00 PM EDT
100.84
-0.59 (-0.58%)
After-hours: Jul 31, 2026, 7:57 PM EDT
KKR & Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 8,186 | 7,836 | 7,212 | 5,807 | 321.12 | 9,693 |
Other Revenues | 13,123 | 11,629 | 14,666 | 8,692 | 5,383 | 6,533 |
| 21,309 | 19,464 | 21,879 | 14,499 | 5,704 | 16,226 | |
Revenue Growth | 31.14% | -11.04% | 50.90% | 154.19% | -64.85% | 283.51% |
Cost of Revenue | 16,324 | 15,751 | 17,798 | 9,462 | 3,558 | 9,210 |
Gross Profit | 4,985 | 3,713 | 4,080 | 5,037 | 2,146 | 7,016 |
Selling, General & Admin | 2,198 | 2,372 | 2,174 | 1,897 | 1,790 | 1,583 |
Other Operating Expenses | 886.19 | 594.72 | 741.8 | 826 | 562.59 | 358.88 |
Operating Income | 1,901 | 746.96 | 1,165 | 2,315 | -206.45 | 5,073 |
Interest Income | 4,386 | 4,623 | 4,559 | 4,161 | 3,218 | 2,184 |
Interest Expense | -3,099 | -3,072 | -3,306 | -2,946 | -1,638 | -1,132 |
Other Non-Operating Income (Expense) | 3,055 | 4,801 | 3,443 | 3,025 | -1,666 | 7,721 |
Total Non-Operating Income (Expense) | 4,342 | 6,352 | 4,696 | 4,240 | -85.77 | 8,773 |
Pretax Income | 5,262 | 7,099 | 5,860 | 6,555 | -292.22 | 13,847 |
Provision for Income Taxes | 1,124 | 953.75 | 954.4 | 1,198 | 125.39 | 1,395 |
Net Income | 4,384 | 6,145 | 4,906 | 5,357 | -417.61 | 12,452 |
Minority Interest in Earnings | 1,967 | 3,775 | 1,830 | 1,625 | 104.05 | 7,719 |
Net Income Attributable to Preferred Dividends | 121.29 | 118.6 | - | 51.75 | 69 | 105.65 |
Net Income to Common | 2,990 | 2,252 | 3,076 | 3,681 | -590.66 | 4,627 |
Net Income Growth | 48.58% | -26.80% | -16.42% | - | - | 137.76% |
Shares Outstanding (Basic) | 892 | 891 | 887 | 867 | 750 | 582 |
Shares Outstanding (Diluted) | 892 | 891 | 939 | 912 | 750 | 633 |
Shares Change | -4.64% | -5.05% | 2.97% | 21.65% | 18.39% | 8.46% |
EPS (Basic) | 3.35 | 2.53 | 3.47 | 4.24 | -0.79 | 7.95 |
EPS (Diluted) | 3.35 | 2.53 | 3.28 | 4.09 | -0.79 | 7.42 |
EPS Growth | 59.67% | -22.99% | -19.80% | - | - | 120.18% |
Free Cash Flow | - | 317 | 6,508 | -1,602 | -5,364 | -7,279 |
Free Cash Flow Growth | - | -95.13% | - | - | - | - |
Free Cash Flow Per Share | - | 0.36 | 6.93 | -1.76 | -7.16 | -11.50 |
Dividends Per Share | 0.760 | 0.740 | 0.700 | 0.660 | 0.620 | 0.580 |
Dividend Growth | 5.56% | 5.71% | 6.06% | 6.45% | 6.90% | 7.41% |
Gross Margin | 23.39% | 19.08% | 18.65% | 34.74% | 37.62% | 43.24% |
Operating Margin | 8.92% | 3.84% | 5.32% | 15.96% | -3.62% | 31.27% |
Profit Margin | 20.57% | 31.57% | 22.42% | 36.95% | -7.32% | 76.74% |
FCF Margin | - | 1.63% | 29.75% | -11.05% | -94.04% | -44.86% |
EBITDA | 1,901 | 584.43 | 1,045 | 2,383 | 157.71 | 5,460 |
EBITDA Margin | 8.92% | 3.00% | 4.78% | 16.43% | 2.76% | 33.65% |
EBIT | 1,901 | 746.96 | 1,165 | 2,315 | -206.45 | 5,073 |
EBIT Margin | 8.92% | 3.84% | 5.32% | 15.96% | -3.62% | 31.27% |
Effective Tax Rate | 21.37% | 13.43% | 16.29% | 18.27% | -42.91% | 10.07% |