| 2,500 | 2,136 | 1,768 | 1,468 | 1,245 |
| 1,009 | 675 | 508 | 436 | 375.02 |
| 3,509 | 2,811 | 2,276 | 1,904 | 1,620 |
| 24.83% | 23.51% | 19.54% | 17.56% | 21.26% |
| 1,810 | 1,294 | 1,134 | 1,357 | 595.99 |
| 1,699 | 1,517 | 1,142 | 547 | 1,024 |
| 720 | 609 | 651 | 851 | 1,675 |
| 486 | 444 | 389 | 430 | - |
| - | - | - | - | -77.42 |
| 1,261 | 1,080 | 1,101 | 1,371 | 1,681 |
| 438 | 437 | 41 | -824 | -656.92 |
| -667 | -503 | -297 | -147 | -73.66 |
Currency Exchange Gain (Loss) | - | 18 | - | - | -2.32 |
Other Non Operating Income (Expenses) | -12 | -35 | 6 | -58 | 3.54 |
EBT Excluding Unusual Items | -241 | -83 | -250 | -1,029 | -729.36 |
| - | - | -13 | - | - |
Gain (Loss) on Sale of Assets | - | 171 | - | - | - |
| - | -55 | -54 | -9 | - |
| - | - | 13 | - | - |
| -241 | 33 | -304 | -1,038 | -729.36 |
| 32 | 12 | -60 | -3 | 58.39 |
Earnings From Continuing Operations | -273 | 21 | -244 | -1,035 | -787.76 |
Minority Interest in Earnings | -21 | -12 | - | -1 | 11.72 |
| -294 | 9 | -244 | -1,036 | -776.03 |
Preferred Dividends & Other Adjustments | - | 6 | 5 | 2 | - |
| -294 | 3 | -249 | -1,038 | -776.03 |
Shares Outstanding (Basic) | 372 | 30 | - | - | - |
Shares Outstanding (Diluted) | 372 | 30 | - | - | - |
| 1125.49% | - | - | - | - |
| -0.79 | 0.10 | - | - | - |
| -0.79 | 0.08 | - | - | - |
| -1,035 | 586 | 807 | 325 | -392.72 |
| -2.78 | 19.30 | - | - | - |
| 48.42% | 53.97% | 50.18% | 28.73% | 63.20% |
| 12.48% | 15.55% | 1.80% | -43.28% | -40.56% |
| -8.38% | 0.11% | -10.94% | -54.52% | -47.91% |
| -29.50% | 20.85% | 35.46% | 17.07% | -24.25% |
| 563 | 484 | 92 | -712 | -602.51 |
| 16.04% | 17.22% | 4.04% | -37.40% | -37.20% |
| 125 | 47 | 51 | 112 | 54.41 |
| 438 | 437 | 41 | -824 | -656.92 |
| 12.48% | 15.55% | 1.80% | -43.28% | -40.56% |
| - | 36.36% | - | - | - |
| 3,509 | 2,811 | 2,276 | 1,904 | - |