Klarna Group plc (KLAR)

Klarna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,358	2,136	1,768	1,468	1,245	934.23
Other Revenue	851	675	508	436	375.02	401.4
Revenue	3,209	2,811	2,276	1,904	1,620	1,336
Revenue Growth (YoY)	17.82%	23.51%	19.54%	17.56%	21.26%	56.83%
Cost of Revenue	1,631	1,294	1,134	1,357	595.99	378.06
Gross Profit	1,578	1,517	1,142	547	1,024	957.57
Selling, General & Admin	723	609	651	851	1,675	1,057
Research & Development	493	444	389	430	-	-
Other Operating Expenses	-	-	-	-	-77.42	-17.76
Operating Expenses	1,238	1,080	1,101	1,371	1,681	1,088
Operating Income	340	437	41	-824	-656.92	-130.72
Interest Expense	-582	-503	-297	-147	-73.66	-61.52
Currency Exchange Gain (Loss)	18	18	-	-	-2.32	7.06
Other Non Operating Income (Expenses)	-70	-35	6	-58	3.54	-
EBT Excluding Unusual Items	-294	-83	-250	-1,029	-729.36	-185.17
Impairment of Goodwill	-	-	-13	-	-	-
Gain (Loss) on Sale of Assets	171	171	-	-	-	-
Asset Writedown	-55	-55	-54	-9	-	-2.11
Other Unusual Items	-	-	13	-	-	-
Pretax Income	-178	33	-304	-1,038	-729.36	-187.29
Income Tax Expense	28	12	-60	-3	58.39	-28.39
Earnings From Continuing Operations	-206	21	-244	-1,035	-787.76	-158.9
Minority Interest in Earnings	-18	-12	-	-1	11.72	4.69
Net Income	-224	9	-244	-1,036	-776.03	-154.21
Preferred Dividends & Other Adjustments	-	6	5	2	-	-
Net Income to Common	-224	3	-249	-1,038	-776.03	-154.21
Shares Outstanding (Basic)	34	30	-	-	-	-
Shares Outstanding (Diluted)	34	30	-	-	-	-
EPS (Basic)	-6.65	0.10	-	-	-	-
EPS (Diluted)	-6.65	0.08	-	-	-	-
Free Cash Flow	1,539	586	807	325	-392.72	190.8
Free Cash Flow Per Share	45.67	19.30	-	-	-	-
Gross Margin	49.17%	53.97%	50.18%	28.73%	63.20%	71.69%
Operating Margin	10.60%	15.55%	1.80%	-43.28%	-40.56%	-9.79%
Profit Margin	-6.98%	0.11%	-10.94%	-54.52%	-47.91%	-11.55%
Free Cash Flow Margin	47.96%	20.85%	35.46%	17.07%	-24.25%	14.29%
EBITDA	381	484	92	-712	-602.51	-116.39
EBITDA Margin	11.87%	17.22%	4.04%	-37.40%	-37.20%	-8.71%
D&A For EBITDA	41	47	51	112	54.41	14.33
EBIT	340	437	41	-824	-656.92	-130.72
EBIT Margin	10.60%	15.55%	1.80%	-43.28%	-40.56%	-9.79%
Effective Tax Rate	-	36.36%	-	-	-	-
Revenue as Reported	3,209	2,811	2,276	1,904	-	1,229

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q