Klarna Group plc (KLAR)

Klarna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,255	2,136	1,768	1,468	1,245	934.23
Other Revenue	755	675	508	436	375.02	401.4
Revenue	3,010	2,811	2,276	1,904	1,620	1,336
Revenue Growth (YoY)	22.55%	23.51%	19.54%	17.56%	21.26%	56.83%
Cost of Revenue	1,445	1,294	1,134	1,357	595.99	378.06
Gross Profit	1,565	1,517	1,142	547	1,024	957.57
Selling, General & Admin	680	609	651	851	1,675	1,057
Research & Development	477	444	389	430	-	-
Other Operating Expenses	-	-	-	-	-77.42	-17.76
Operating Expenses	1,213	1,129	1,119	1,371	1,681	1,088
Operating Income	352	388	23	-824	-656.92	-130.72
Interest Expense	-536	-503	-297	-147	-73.66	-61.52
Currency Exchange Gain (Loss)	18	18	-	-	-2.32	7.06
Other Non Operating Income (Expenses)	-53	-35	6	-58	3.54	-
EBT Excluding Unusual Items	-219	-132	-268	-1,029	-729.36	-185.17
Impairment of Goodwill	-	-	-13	-	-	-
Gain (Loss) on Sale of Assets	171	171	-	-	-	-
Asset Writedown	-30	-6	-36	-9	-	-2.11
Other Unusual Items	-	-	13	-	-	-
Pretax Income	-78	33	-304	-1,038	-729.36	-187.29
Income Tax Expense	22	12	-60	-3	58.39	-28.39
Earnings From Continuing Operations	-100	21	-244	-1,035	-787.76	-158.9
Minority Interest in Earnings	-12	-12	-	-1	11.72	4.69
Net Income	-112	9	-244	-1,036	-776.03	-154.21
Preferred Dividends & Other Adjustments	6	6	5	2	-	-
Net Income to Common	-118	3	-249	-1,038	-776.03	-154.21
Shares Outstanding (Basic)	32	30	-	-	-	-
Shares Outstanding (Diluted)	32	30	-	-	-	-
EPS (Basic)	-3.72	0.10	-	-	-	-
EPS (Diluted)	-3.72	0.08	-	-	-	-
Free Cash Flow	1,294	586	807	325	-392.72	190.8
Free Cash Flow Per Share	40.79	19.30	-	-	-	-
Gross Margin	51.99%	53.97%	50.18%	28.73%	63.20%	71.69%
Operating Margin	11.69%	13.80%	1.01%	-43.28%	-40.56%	-9.79%
Profit Margin	-3.92%	0.11%	-10.94%	-54.52%	-47.91%	-11.55%
Free Cash Flow Margin	42.99%	20.85%	35.46%	17.07%	-24.25%	14.29%
EBITDA	378	435	74	-712	-602.51	-116.39
EBITDA Margin	12.56%	15.47%	3.25%	-37.40%	-37.20%	-8.71%
D&A For EBITDA	26	47	51	112	54.41	14.33
EBIT	352	388	23	-824	-656.92	-130.72
EBIT Margin	11.69%	13.80%	1.01%	-43.28%	-40.56%	-9.79%
Effective Tax Rate	-	36.36%	-	-	-	-
Revenue as Reported	3,010	2,811	2,276	1,904	-	1,229

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q