Klarna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,015	3,509	2,811	2,276	1.9
Revenue Growth (YoY)	44.32%	24.83%	23.51%	119437.82%	-
Cost of Revenue	624.84	2,270	1,594	1,191	1.22
Gross Profit	389.97	1,239	1,217	1,085	0.69
Selling, General & Admin	241.69	927	812	891	1.14
Depreciation & Amortization Expenses	2.04	55	82	128	0.1
Research & Development	129.37	486	444	389	0.43
Operating Income	16.86	-230	-121	-323	-0.98
Total Non-Operating Income (Expense)	-2.01	-11	154	19	-0.06
Pretax Income	14.85	-241	33	-304	-1.04
Provision for Income Taxes	14.03	32	12	-60	-0
Net Income	0.83	-273	21	-244	-1.04
Minority Interest in Earnings	6.02	21	18	5	0
Net Income to Common	-5.19	-294	3	-249	-1.04
Shares Outstanding (Basic)	373	371	364	362	0
Shares Outstanding (Diluted)	373	371	364	362	0
Shares Change (YoY)	3.19%	1.71%	0.64%	107690.20%	-
EPS (Basic)	-0.52	-0.79	0.01	-0.69	-3.09
EPS (Diluted)	-0.52	-0.79	0.01	-0.69	-3.09
Shares Outstanding	378.11	377.51	365.3	364.02	361.07
Free Cash Flow	-1,988	-1,035	586	807	0.33
Free Cash Flow Growth	-	-	-27.38%	248207.69%	-
Free Cash Flow Per Share	-5.33	-2.79	1.61	2.23	0.97
Gross Margin	38.43%	35.31%	43.29%	47.67%	36.08%
Operating Margin	1.66%	-6.55%	-4.30%	-14.19%	-51.47%
Profit Margin	0.08%	-7.78%	0.75%	-10.72%	-54.36%
FCF Margin	-195.86%	-29.50%	20.85%	35.46%	17.07%
EBITDA	158.83	-105	68	-96	-0.82
EBITDA Margin	15.65%	-2.99%	2.42%	-4.22%	-42.96%
EBIT	16.86	-230	-121	-323	-0.98
EBIT Margin	1.66%	-6.55%	-4.30%	-14.19%	-51.47%
Effective Tax Rate	94.44%	-13.28%	36.36%	19.74%	0.29%

SEC Filings: 10-K · 10-Q