Klarna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	3,820	3,509	2,811	2,276	1,904
Revenue Growth (YoY)	33.10%	24.83%	23.51%	19.54%	-
Cost of Revenue	2,464	2,270	1,594	1,191	1,217
Gross Profit	1,356	1,239	1,217	1,085	687
Selling, General & Admin	932	927	812	891	1,138
Depreciation & Amortization Expenses	46	55	82	128	99
Research & Development	500	486	444	389	430
Total Operating Expenses	1,478	1,468	1,338	1,408	1,667
Operating Income	-123	-230	-121	-323	-980
Total Non-Operating Income (Expense)	-11	-11	154	19	-58
Pretax Income	-134	-241	33	-304	-1,038
Provision for Income Taxes	39	32	12	-60	-3
Net Income	-173	-273	21	-244	-1,035
Minority Interest in Earnings	25	21	18	5	3
Net Income to Common	-198	-294	3	-249	-1,038
Shares Outstanding (Basic)	373	371	364	362	336
Shares Outstanding (Diluted)	373	371	364	362	336
Shares Change (YoY)	3.19%	1.71%	0.64%	7.79%	-
EPS (Basic)	-0.52	-0.79	0.01	-0.69	-3.09
EPS (Diluted)	-0.52	-0.79	0.01	-0.69	-3.09
Free Cash Flow	-2,593	-1,035	586	807	325
Free Cash Flow Growth	-	-	-27.38%	148.31%	-
Free Cash Flow Per Share	-6.95	-2.79	1.61	2.23	0.97
Gross Margin	35.50%	35.31%	43.29%	47.67%	36.08%
Operating Margin	-3.22%	-6.55%	-4.30%	-14.19%	-51.47%
Profit Margin	-4.53%	-7.78%	0.75%	-10.72%	-54.36%
FCF Margin	-67.88%	-29.50%	20.85%	35.46%	17.07%
EBITDA	-7	-105	68	-96	-818
EBITDA Margin	-0.18%	-2.99%	2.42%	-4.22%	-42.96%
EBIT	-123	-230	-121	-323	-980
EBIT Margin	-3.22%	-6.55%	-4.30%	-14.19%	-51.47%
Effective Tax Rate	-29.10%	-13.28%	36.36%	19.74%	0.29%

SEC Filings: 10-K · 10-Q