Klarna Group plc (KLAR)
NYSE: KLAR · Real-Time Price · USD
14.69
+0.49 (3.45%)
At close: Aug 31, 2026, 4:00 PM EDT
14.68
-0.01 (-0.07%)
Pre-market: Sep 1, 2026, 4:17 AM EDT
Klarna Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 4 | -5 | -47 | -94 | -52 | -101 | 23 | 18 | -1 | -31 | -24.79 | -15.46 | - | -239.24 | -179.15 | -308.18 | -338.16 | -313.3 | -323.83 | -78.97 |
Depreciation & Amortization | 23 | 17 | -69 | 49 | 27 | 26 | -45 | 34 | 38 | 36 | -4.68 | -0.78 | - | 88.25 | -0.09 | 32.98 | 36.19 | 9.87 | 10.21 | 18.32 |
Other Amortization | - | - | 69 | - | - | - | 71 | - | - | - | 38.54 | 39.18 | - | -38.85 | 36.47 | - | - | 14.05 | 14.52 | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | -172 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 4 | - | 23 | -24 | 24 | - | 52 | 3 | - | - | 17.83 | 19.32 | - | 1.57 | 6.98 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | -3 | 3 | 10 | -2 | -1 | - | 0.8 | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 38 | 29 | 33 | 39 | 26 | 59 | 58 | 20 | 9 | 5 | 2.63 | 11.84 | - | -5.88 | 27.83 | 16.39 | 17.99 | 21.73 | 22.46 | 7.95 |
Provision & Write-off of Bad Debts | 306 | 186 | 118 | 278 | 220 | 178 | 203 | 161 | 147 | 160 | 554.28 | -11.24 | - | 698.54 | 2.57 | 4.44 | 4.87 | 36.44 | 37.67 | 39.04 |
Other Operating Activities | 109 | 308 | 664 | -35 | 1 | 42 | -233 | 217 | 3 | -31 | -28.65 | -58.18 | - | 325.11 | -2.34 | 16.98 | 18.63 | 57.21 | 59.14 | -14.77 |
Change in Accounts Receivable | -1,228 | 589 | -1,616 | -477 | -1,675 | 190 | -35 | -790 | -568 | 18 | -1,552 | - | - | -1,677 | - | - | - | - | - | - |
Change in Other Net Operating Assets | 483 | -2,076 | -2,213 | 736 | 2,359 | 210 | -397 | 566 | 23 | 1,018 | 1,561 | 575.27 | - | 1,182 | 319.99 | 123.3 | 135.29 | 353.06 | 364.93 | -354.07 |
Operating Cash Flow | -261 | -952 | -3,038 | 472 | 927 | 607 | -465 | 227 | -350 | 1,175 | 564.58 | 559.94 | - | 334.18 | 212.25 | -114.08 | -125.18 | 179.07 | 185.09 | -382.51 |
Operating Cash Flow Growth (YoY) | - | - | - | 107.93% | - | -48.34% | - | -59.46% | - | - | 68.95% | 163.82% | - | 86.61% | 14.67% | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | - | - | -2 | - | - | -1 | -1 | - | - | - | -0.45 | -0.14 | - | -0.59 | -0.95 | -4.78 | -5.25 | -9.72 | -10.05 | -4.05 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | -0.19 | 0.37 | - | - | - | - | - | -0 | -0 | 0 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.8 | -0.05 | -174.53 | -191.51 | -107.47 | -111.08 | -16.04 |
Divestitures | - | - | - | - | - | - | 188 | - | - | - | -0.8 | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -8 | -8 | -6 | -8 | -7 | -6 | -8 | -13 | -12 | -11 | -15.64 | -18.58 | - | -30.45 | -25.8 | -18.35 | -20.13 | -17.69 | -18.29 | -18.88 |
Investment in Securities | - | - | - | - | - | - | -11 | 22 | - | - | - | - | - | - | - | - | - | -12.88 | -13.31 | -63.59 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -8 | -8 | -8 | -8 | -7 | -7 | 168 | 9 | -12 | -11 | -16.08 | -18.35 | - | -41.84 | -26.79 | -197.66 | -216.89 | -147.76 | -152.73 | -102.57 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Long-Term Debt Issued | - | 100 | - | - | - | 30 | - | - | - | 82 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 292 | 100 | 62 | 644 | 167 | 30 | 14 | 48 | 220 | 82 | 131.77 | -2.29 | - | 354 | - | - | - | 203.26 | 210.09 | 72.25 |
Long-Term Debt Repaid | - | -75 | - | - | - | -21 | - | - | - | -63 | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -185 | -75 | -36 | -27 | -22 | -21 | -52 | -21 | -58 | -63 | -156.47 | -24.5 | - | -595.38 | -197.52 | -167.95 | -184.28 | -6.96 | -7.19 | -25.02 |
Net Debt Issued (Repaid) | 107 | 25 | 26 | 617 | 145 | 9 | -38 | 27 | 162 | 19 | -24.7 | -26.79 | - | -241.38 | -197.52 | -167.95 | -184.28 | 196.3 | 202.9 | 47.23 |
Issuance of Common Stock | 52 | - | - | 192 | - | - | - | 1 | - | 144 | 15.19 | 17.57 | - | 398.94 | 377.26 | 13.81 | 15.15 | 329.76 | 340.85 | 539.27 |
Repurchase of Common Stock | - | - | -1 | - | - | - | -1 | - | -2 | - | -9.78 | -13.12 | - | -1.02 | - | -12.2 | -13.38 | - | - | - |
Other Financing Activities | - | - | - | - | - | - | - | -1 | 1 | - | - | - | - | -0.51 | - | -1.27 | -1.39 | -2.77 | -2.86 | -8.88 |
Financing Cash Flow | 159 | 25 | 25 | 809 | 145 | 9 | -39 | 27 | 161 | 163 | -19.29 | -22.34 | - | 156.05 | 179.74 | -167.61 | -183.91 | 523.3 | 540.89 | 577.62 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | -25 | -62 | 29 | 18 | 334 | 253 | -265 | 162 | -9 | -89 | 48.57 | -40.97 | - | -329.37 | 10.36 | 23.57 | 25.86 | 8.93 | 9.23 | 3.77 |
Miscellaneous Cash Flow Adjustments | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -134 | -997 | -2,992 | 1,291 | 1,399 | 862 | -601 | 425 | -210 | 1,238 | 577.78 | 478.27 | - | 119.02 | 375.55 | -455.78 | -500.11 | 563.54 | 582.47 | 96.31 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -261 | -952 | -3,040 | 472 | 927 | 606 | -466 | 227 | -350 | 1,175 | 564.13 | 559.8 | - | 333.59 | 211.3 | -118.86 | -130.42 | 169.35 | 175.05 | -386.56 |
Free Cash Flow Growth (YoY) | - | - | - | 107.93% | - | -48.43% | - | -59.45% | - | - | 69.11% | 164.93% | - | 96.98% | 20.71% | - | - | - | - | - |
Free Cash Flow Margin | -25.05% | -94.07% | -280.96% | 52.27% | 112.64% | 86.45% | -59.59% | 32.15% | -51.47% | 182.74% | 82.81% | 97.34% | - | 45.66% | 51.01% | -31.92% | -31.92% | 39.31% | 39.31% | -96.48% |
Free Cash Flow Per Share | -0.69 | -2.52 | -8.05 | 1.27 | 2.52 | 1.66 | -1.27 | 0.62 | -0.96 | - | - | - | - | - | - | - | - | - | - | - |
Levered Free Cash Flow | 435.38 | 1,391 | -1,841 | 815.25 | -1,950 | -7.25 | - | - | - | - | -7,196 | - | - | -142.25 | 5,013 | -167.06 | -5,179 | -149.93 | 2,657 | -60.23 |
Unlevered Free Cash Flow | 435.38 | 1,391 | -1,841 | 815.25 | -1,950 | -7.25 | - | - | - | - | -7,196 | - | - | -142.25 | 5,030 | -153.37 | -5,164 | -137.36 | 2,670 | -49.18 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 185 | 45 | 80 | 133 | 103 | 109 | 141 | 41 | 130 | - | 214 | - | - | 81 | - | - | - | - | - | - |
Cash Income Tax Paid | 9 | 9 | 5 | 12 | 36 | - | - | 7 | 14 | - | 1.01 | 1.33 | - | 0.37 | -0.09 | 10.54 | 11.56 | 10.75 | 11.11 | 2.02 |
Change in Working Capital | -745 | -1,487 | -3,829 | 259 | 684 | 400 | -432 | -224 | -545 | 1,036 | 8.63 | 575.27 | - | -495.31 | 319.99 | 123.3 | 135.29 | 353.06 | 364.93 | -354.07 |