Kinder Morgan, Inc. (KMI)
NYSE: KMI · Real-Time Price · USD
34.20
+1.38 (4.20%)
At close: Oct 16, 2026, 4:00 PM EDT
34.10
-0.10 (-0.29%)
After-hours: Oct 16, 2026, 5:02 PM EDT
Kinder Morgan Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 867 | 976 | 996 | 628 | 715 | 717 | 667 | 625 | 575 | 746 | 594 | 532 | 586 | 679 | 670 | 576 | 635 | 667 | 637 | 495 |
Depreciation & Amortization | 620 | 633 | 618 | 609 | 616 | 610 | 596 | 587 | 584 | 587 | 567 | 561 | 557 | 565 | 554 | 551 | 543 | 538 | 540 | 526 |
Loss (Gain) From Sale of Assets | - | - | -3 | -1 | - | - | 2 | 1 | -45 | -32 | 1 | -3 | -13 | - | -2 | -9 | -11 | -10 | -12 | 4 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 | - |
Loss (Gain) From Sale of Investments | - | - | -123 | - | - | - | - | - | - | - | 12 | 18 | 19 | 17 | 18 | 19 | 19 | 19 | 22 | 21 |
Loss (Gain) on Equity Investments | -12 | -104 | -29 | -33 | 6 | -35 | 8 | -15 | 38 | -48 | -48 | -29 | -29 | 23 | -62 | 5 | 1 | -22 | -14 | 20 |
Other Operating Activities | 152 | 325 | 211 | 264 | 84 | 180 | 250 | 77 | 177 | 266 | 1,111 | 220 | 130 | 96 | 194 | -40 | 129 | 222 | 92 | 125 |
Change in Accounts Receivable | 26 | 131 | -267 | 8 | 22 | 45 | -248 | 33 | 108 | 159 | -50 | -222 | 37 | 536 | 40 | 154 | -363 | -51 | -146 | 11 |
Change in Inventory | 31 | -19 | -16 | -3 | 20 | -22 | -14 | 9 | 10 | -17 | 58 | 29 | 13 | 88 | -18 | -57 | -74 | -34 | -113 | -38 |
Change in Accounts Payable | 87 | -172 | 126 | 23 | 4 | -57 | 102 | 14 | 66 | -187 | -86 | 255 | -2 | -368 | -186 | -152 | 444 | 55 | 25 | 217 |
Change in Income Taxes | 18 | -58 | -34 | 79 | 10 | -70 | -10 | 63 | 27 | -75 | -19 | 73 | 21 | -73 | - | - | - | - | -13 | 66 |
Change in Other Net Operating Assets | 171 | -221 | 213 | -160 | 172 | -206 | 157 | -145 | 147 | -210 | 182 | -148 | 231 | -230 | 196 | -132 | 241 | -300 | 216 | -318 |
Operating Cash Flow | 1,960 | 1,491 | 1,692 | 1,414 | 1,649 | 1,162 | 1,510 | 1,249 | 1,687 | 1,189 | 2,322 | 1,286 | 1,550 | 1,333 | 1,404 | 915 | 1,564 | 1,084 | 1,268 | 1,129 |
Operating Cash Flow Growth (YoY) | 18.86% | 28.31% | 12.05% | 13.21% | -2.25% | -2.27% | -34.97% | -2.88% | 8.84% | -10.80% | 65.39% | 40.55% | -0.90% | 22.97% | 10.73% | -18.95% | 8.76% | -42.13% | 0% | 7.52% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,485 | -804 | -820 | -793 | -647 | -1,414 | -776 | -657 | -639 | -619 | -2,470 | -633 | -549 | -507 | -476 | -853 | -372 | -407 | -416 | -1,867 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | 406 | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | 13 | -13 | - | - | - | - | - | - | - | - |
Investment in Securities | -39 | -7 | 368 | 143 | 20 | 3 | 32 | -13 | 20 | 17 | 29 | 5 | -34 | 16 | -139 | -18 | 45 | 39 | -377 | 67 |
Other Investing Activities | -28 | 8 | -25 | -13 | 2 | -3 | -27 | -16 | 19 | 30 | -14 | -6 | 5 | -17 | -21 | -2 | 26 | -3 | -7 | - |
Investing Cash Flow | -1,552 | -803 | -477 | -663 | -625 | -1,414 | -771 | -686 | -600 | -572 | -2,442 | -647 | -578 | -508 | -630 | -873 | -301 | -371 | -394 | -1,800 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 1,937 | - | - | - | 2,876 | - | - | - | 4,007 | - | - | - | 2,794 | - | - | - | 1,588 | - | - |
Total Debt Issued | 2,089 | 1,937 | 1,583 | 1,911 | 3,647 | 2,876 | 1,638 | 2,860 | 1,936 | 4,007 | 3,217 | 1,254 | 325 | 2,794 | 160 | 4,276 | 3,034 | 1,588 | 1,009 | 1,840 |
Long-Term Debt Repaid | - | -1,867 | - | - | - | -1,847 | - | - | - | -3,882 | - | - | - | -3,180 | - | - | - | -2,453 | - | - |
Total Debt Repaid | -1,848 | -1,867 | -2,144 | -2,000 | -4,063 | -1,847 | -1,620 | -2,698 | -2,357 | -3,882 | -2,305 | -1,540 | -331 | -3,180 | -166 | -3,721 | -3,395 | -2,453 | -372 | -2,186 |
Net Debt Issued (Repaid) | 241 | 70 | -561 | -89 | -416 | 1,029 | 18 | 162 | -421 | 125 | 912 | -286 | -6 | -386 | -6 | 555 | -361 | -865 | 637 | -346 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | -7 | -132 | -73 | -204 | -113 | -35 | -160 | -172 | -1 | - | - |
Common Dividends Paid | -665 | -654 | -654 | -654 | -654 | -642 | -642 | -643 | -641 | -631 | -631 | -634 | -637 | -627 | -628 | -629 | -631 | -616 | -630 | -638 |
Dividends Paid | -665 | -654 | -654 | -654 | -654 | -642 | -642 | -643 | -641 | -631 | -631 | -634 | -637 | -627 | -628 | -629 | -631 | -616 | -630 | -638 |
Other Financing Activities | -45 | -33 | -24 | -72 | -52 | -54 | -33 | -73 | -44 | -57 | -30 | -69 | -43 | -55 | -34 | 498 | -30 | -30 | -13 | -35 |
Financing Cash Flow | -469 | -617 | -1,239 | -815 | -1,122 | 333 | -657 | -554 | -1,106 | -570 | 119 | -1,062 | -890 | -1,181 | -703 | 264 | -1,194 | -1,512 | -6 | -1,019 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -61 | 71 | -24 | -64 | -98 | 81 | 81 | 9 | -19 | 47 | -1 | -423 | 82 | -356 | 71 | 306 | 69 | -799 | 868 | -1,690 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 475 | 687 | 872 | 621 | 1,002 | -252 | 734 | 592 | 1,048 | 570 | -148 | 653 | 1,001 | 826 | 928 | 62 | 1,192 | 677 | 852 | -738 |
Free Cash Flow Growth (YoY) | -52.60% | - | 18.80% | 4.90% | -4.39% | - | - | -9.34% | 4.70% | -30.99% | - | 953.23% | -16.02% | 22.01% | 8.92% | - | 2.76% | -57.85% | -6.58% | - |
Free Cash Flow Margin | 10.61% | 14.23% | 19.34% | 14.98% | 24.79% | -5.94% | 18.41% | 16.00% | 29.34% | 14.84% | -3.67% | 16.71% | 28.59% | 21.25% | 20.27% | 1.20% | 23.14% | 15.77% | 19.25% | -19.30% |
Free Cash Flow Per Share | 0.21 | 0.31 | 0.39 | 0.28 | 0.45 | -0.11 | 0.33 | 0.27 | 0.47 | 0.26 | -0.07 | 0.29 | 0.45 | 0.37 | 0.41 | 0.03 | 0.53 | 0.30 | 0.38 | -0.33 |
Levered Free Cash Flow | 57.63 | 455.75 | 399.25 | 162.38 | 629.5 | -735.25 | 260 | 182.13 | 594.75 | 311.38 | -1,509 | 365.75 | 645.75 | 434.13 | 752.5 | -311.13 | 746 | 271.63 | 569.25 | -572 |
Unlevered Free Cash Flow | 323.25 | 724.5 | 675.5 | 447.38 | 912 | -453.38 | 536.25 | 473.38 | 884.75 | 606.38 | -1,227 | 651.38 | 922.63 | 712.25 | 1,019 | -61.75 | 967.88 | 479.75 | 800.5 | -342 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 256 | 623 | 273 | 612 | 269 | 657 | 274 | 628 | 308 | 606 | 339 | 586 | 302 | 617 | 182 | 486 | 231 | 561 | 216 | 506 |
Cash Income Tax Paid | - | -3 | 4 | 5 | 35 | 3 | 7 | 15 | 13 | -2 | 1 | 1 | 8 | 1 | 1 | 2 | 9 | 1 | 2 | - |
Change in Working Capital | 333 | -339 | 22 | -53 | 228 | -310 | -13 | -26 | 358 | -330 | 85 | -13 | 300 | -47 | 32 | -187 | 248 | -330 | -31 | -62 |