Kinder Morgan, Inc. (KMI)
NYSE: KMI · Real-Time Price · USD
31.61
-0.14 (-0.44%)
At close: Jul 28, 2026, 4:00 PM EDT
31.70
+0.09 (0.28%)
After-hours: Jul 28, 2026, 7:53 PM EDT
Kinder Morgan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,959 | 16,937 | 15,100 | 15,334 | 19,200 | 16,610 | |
Revenue Growth | 12.46% | 12.17% | -1.53% | -20.14% | 15.59% | 41.97% |
Cost of Revenue | 5,996 | 5,529 | 4,337 | 4,938 | 9,255 | 6,493 |
Gross Profit | 11,963 | 11,408 | 10,763 | 10,396 | 9,945 | 10,117 |
Selling, General & Admin | 3,835 | 3,801 | 3,684 | 3,475 | 3,292 | 3,023 |
Depreciation & Amortization Expenses | 2,480 | 2,453 | 2,354 | 2,250 | 2,186 | 2,135 |
Other Operating Expenses | 449 | 430 | 341 | 408 | 402 | 2,043 |
Total Operating Expenses | 6,764 | 6,684 | 6,379 | 6,133 | 5,880 | 7,201 |
Operating Income | 5,217 | 4,724 | 4,384 | 4,263 | 4,065 | 2,916 |
Interest Income | 949 | 896 | 840 | 772 | 803 | 591 |
Interest Expense | -1,753 | -1,801 | -1,844 | -1,797 | -1,513 | -1,492 |
Other Non-Operating Income (Expense) | 185 | 173 | 27 | -37 | -20 | 204 |
Total Non-Operating Income (Expense) | -619 | -732 | -977 | -1,062 | -730 | -697 |
Pretax Income | 4,598 | 3,992 | 3,407 | 3,201 | 3,335 | 2,219 |
Provision for Income Taxes | 1,028 | 832 | 687 | 715 | 710 | 369 |
Net Income | 3,570 | 3,160 | 2,720 | 2,486 | 2,625 | 1,850 |
Minority Interest in Earnings | 103 | 104 | 107 | 95 | 77 | 66 |
Net Income to Common | 3,467 | 3,056 | 2,613 | 2,391 | 2,548 | 1,784 |
Net Income Growth | 27.28% | 16.95% | 9.29% | -6.16% | 42.83% | 1399.16% |
Shares Outstanding (Basic) | 2,225 | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 |
Shares Outstanding (Diluted) | 2,225 | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 |
Shares Change | 0.14% | 0.14% | -0.63% | -1.06% | -0.35% | 0.13% |
EPS (Basic) | 1.56 | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 |
EPS (Diluted) | 1.56 | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 |
EPS Growth | 27.87% | 17.09% | 10.38% | -5.36% | 43.59% | 1460.00% |
Free Cash Flow | 3,158 | 2,891 | 3,006 | 4,174 | 3,346 | 4,427 |
Free Cash Flow Growth | 15.76% | -3.83% | -27.98% | 24.75% | -24.42% | 55.72% |
Free Cash Flow Per Share | 1.42 | 1.30 | 1.35 | 1.87 | 1.48 | 1.95 |
Dividends Per Share | 1.180 | 1.170 | 1.150 | 1.130 | 1.110 | 1.080 |
Dividend Growth | 1.72% | 1.74% | 1.77% | 1.80% | 2.78% | 2.86% |
Gross Margin | 66.61% | 67.36% | 71.28% | 67.80% | 51.80% | 60.91% |
Operating Margin | 29.05% | 27.89% | 29.03% | 27.80% | 21.17% | 17.56% |
Profit Margin | 19.88% | 18.66% | 18.01% | 16.21% | 13.67% | 11.14% |
FCF Margin | 17.58% | 17.07% | 19.91% | 27.22% | 17.43% | 26.65% |
EBITDA | 7,697 | 7,177 | 6,738 | 6,513 | 6,326 | 5,129 |
EBITDA Margin | 42.86% | 42.37% | 44.62% | 42.47% | 32.95% | 30.88% |
EBIT | 5,217 | 4,724 | 4,384 | 4,263 | 4,065 | 2,916 |
EBIT Margin | 29.05% | 27.89% | 29.03% | 27.80% | 21.17% | 17.56% |
Effective Tax Rate | 22.36% | 20.84% | 20.16% | 22.34% | 21.29% | 16.63% |