Kinder Morgan, Inc. (KMI)
NYSE: KMI · Real-Time Price · USD
33.87
-0.10 (-0.29%)
At close: Oct 30, 2026, 4:00 PM EDT
33.89
+0.02 (0.05%)
After-hours: Oct 30, 2026, 7:59 PM EDT
Kinder Morgan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,142 | 16,745 | 14,873 | 15,157 | 19,042 | 16,471 |
Other Revenue | 202 | 192 | 227 | 177 | 158 | 139 |
| 18,344 | 16,937 | 15,100 | 15,334 | 19,200 | 16,610 | |
Revenue Growth | 11.74% | 12.17% | -1.53% | -20.14% | 15.59% | 41.97% |
Cost of Revenue | 9,420 | 8,586 | 7,309 | 7,745 | 11,910 | 8,861 |
Gross Profit | 8,924 | 8,351 | 7,791 | 7,589 | 7,290 | 7,749 |
Selling, General & Admin | 752 | 744 | 712 | 668 | 637 | 655 |
Other Operating Expenses | 430 | 430 | 381 | 408 | 402 | 419 |
Operating Expenses | 3,681 | 3,627 | 3,447 | 3,326 | 3,225 | 3,209 |
Operating Income | 5,243 | 4,724 | 4,344 | 4,263 | 4,065 | 4,540 |
Interest Expense | -1,727 | -1,801 | -1,844 | -1,797 | -1,513 | -1,492 |
Earnings From Equity Investments | 959 | 896 | 840 | 772 | 803 | 591 |
Currency Exchange Gain (Loss) | -21 | 69 | -34 | 17 | -68 | -105 |
Other Non Operating Income (Expenses) | 91 | -19 | 61 | -54 | 123 | 181 |
EBT Excluding Unusual Items | 4,545 | 3,869 | 3,367 | 3,201 | 3,410 | 3,715 |
Gain (Loss) on Sale of Investments | 123 | 123 | - | - | -75 | 128 |
Gain (Loss) on Sale of Assets | 71 | - | 40 | - | - | 10 |
Asset Writedown | - | - | - | - | - | -1,634 |
Pretax Income | 4,739 | 3,992 | 3,407 | 3,201 | 3,335 | 2,219 |
Income Tax Expense | 1,033 | 832 | 687 | 715 | 710 | 369 |
Earnings From Continuing Operations | 3,706 | 3,160 | 2,720 | 2,486 | 2,625 | 1,850 |
Minority Interest in Earnings | -103 | -104 | -107 | -95 | -77 | -66 |
Net Income | 3,603 | 3,056 | 2,613 | 2,391 | 2,548 | 1,784 |
Preferred Dividends & Other Adjustments | 18 | 16 | 15 | 14 | 13 | 14 |
Net Income to Common | 3,585 | 3,040 | 2,598 | 2,377 | 2,535 | 1,770 |
Net Income Growth | 32.19% | 17.01% | 9.30% | -6.23% | 43.22% | 1569.81% |
Shares Outstanding (Basic) | 2,225 | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 |
Shares Outstanding (Diluted) | 2,225 | 2,223 | 2,220 | 2,234 | 2,258 | 2,266 |
Shares Change | 0.14% | 0.14% | -0.63% | -1.06% | -0.35% | 0.13% |
EPS (Basic) | 1.61 | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 |
EPS (Diluted) | 1.61 | 1.37 | 1.17 | 1.06 | 1.12 | 0.78 |
EPS Growth | 32.01% | 16.86% | 9.99% | -5.22% | 43.93% | 1565.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,579 | 2,243 | 2,944 | 2,332 | 2,859 | 2,880 |
Free Cash Flow Per Share | 1.16 | 1.01 | 1.33 | 1.04 | 1.27 | 1.27 |
Dividend Per Share | 1.185 | 1.170 | 1.150 | 1.130 | 1.110 | 1.080 |
Dividend Growth | 1.72% | 1.74% | 1.77% | 1.80% | 2.78% | 2.86% |
Gross Margin | 48.65% | 49.31% | 51.60% | 49.49% | 37.97% | 46.65% |
Operating Margin | 28.58% | 27.89% | 28.77% | 27.80% | 21.17% | 27.33% |
Profit Margin | 19.54% | 17.95% | 17.21% | 15.50% | 13.20% | 10.66% |
Free Cash Flow Margin | 14.06% | 13.24% | 19.50% | 15.21% | 14.89% | 17.34% |
EBITDA | 7,680 | 7,115 | 6,630 | 6,455 | 6,201 | 6,628 |
EBITDA Margin | 41.87% | 42.01% | 43.91% | 42.10% | 32.30% | 39.90% |
D&A For EBITDA | 2,437 | 2,391 | 2,286 | 2,192 | 2,136 | 2,088 |
EBIT | 5,243 | 4,724 | 4,344 | 4,263 | 4,065 | 4,540 |
EBIT Margin | 28.58% | 27.89% | 28.77% | 27.80% | 21.17% | 27.33% |
Effective Tax Rate | 21.80% | 20.84% | 20.16% | 22.34% | 21.29% | 16.63% |
Revenue as Reported | 18,344 | 16,937 | 15,100 | 15,334 | 19,200 | 16,610 |