KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · Real-Time Price · USD
6.81
+0.05 (0.74%)
Sep 18, 2024, 4:00 PM EDT - Market closed

KNOT Offshore Partners LP Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
294.1285.93267.49269.31278.58282.5
Upgrade
Other Revenue
2.081.940.340.370.640.06
Upgrade
Revenue
296.18287.88267.83269.68279.22282.56
Upgrade
Revenue Growth (YoY)
5.27%7.49%-0.69%-3.42%-1.18%1.27%
Upgrade
Cost of Revenue
104.3898.8988.8572.1161.0160.13
Upgrade
Gross Profit
191.8188.99178.98197.57218.22222.43
Upgrade
Selling, General & Admin
5.726.146.16.465.394.86
Upgrade
Operating Expenses
116.27117.04113.52106.0295.1494.7
Upgrade
Operating Income
75.5371.9565.4691.55123.08127.73
Upgrade
Interest Expense
-66.12-66.62-6.59-58.63-56.97-67.59
Upgrade
Interest & Investment Income
5.163.470.8200.130.87
Upgrade
Currency Exchange Gain (Loss)
-0.41-0.240.22-0.10.06-0.25
Upgrade
Other Non Operating Income (Expenses)
-0.45-0.67-1.1339.51-1.06-1.79
Upgrade
EBT Excluding Unusual Items
13.77.8958.7872.3465.2458.97
Upgrade
Asset Writedown
-16.38-49.65--29.42--
Upgrade
Pretax Income
-2.1-38.9259.5454.3665.2458.97
Upgrade
Income Tax Expense
-4.05-4.60.880.490.010.01
Upgrade
Net Income
1.95-34.3358.6753.8865.2358.96
Upgrade
Preferred Dividends & Other Adjustments
6.86.86.86.97.27.2
Upgrade
Net Income to Common
-4.85-41.1351.8746.9858.0351.76
Upgrade
Net Income Growth
--8.89%-17.40%10.63%-28.25%
Upgrade
Shares Outstanding (Basic)
353535343333
Upgrade
Shares Outstanding (Diluted)
353939383333
Upgrade
Shares Change (YoY)
-0.00%0.89%2.89%13.73%--9.94%
Upgrade
EPS (Basic)
-0.14-1.181.481.391.741.55
Upgrade
EPS (Diluted)
-0.14-1.181.331.241.741.55
Upgrade
EPS Growth
--7.32%-28.81%12.11%-23.34%
Upgrade
Free Cash Flow
120.04128.8697.63154.88168.9165.69
Upgrade
Free Cash Flow Per Share
3.443.282.514.095.074.97
Upgrade
Dividend Per Share
0.1040.1041.5862.0802.0802.080
Upgrade
Dividend Growth
-93.65%-93.44%-23.75%0%0%0%
Upgrade
Gross Margin
64.76%65.65%66.83%73.26%78.15%78.72%
Upgrade
Operating Margin
25.50%24.99%24.44%33.95%44.08%45.20%
Upgrade
Profit Margin
-1.64%-14.29%19.37%17.42%20.78%18.32%
Upgrade
Free Cash Flow Margin
40.53%44.76%36.45%57.43%60.49%58.64%
Upgrade
EBITDA
174.78170.96162.83190.19211.91216.66
Upgrade
EBITDA Margin
59.01%59.39%60.80%70.53%75.89%76.68%
Upgrade
D&A For EBITDA
99.2699.0297.3798.6588.8388.93
Upgrade
EBIT
75.5371.9565.4691.55123.08127.73
Upgrade
EBIT Margin
25.50%24.99%24.44%33.95%44.08%45.20%
Upgrade
Effective Tax Rate
--1.47%0.90%0.02%0.02%
Upgrade
Revenue as Reported
296.76290.72268.59281.13279.22282.56
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.