KNOT Offshore Partners LP (KNOP)

NYSE: KNOP · Real-Time Price · USD

9.98

-0.12 (-1.19%)

At close: Jun 26, 2026, 4:00 PM EDT

10.02

+0.04 (0.40%)

After-hours: Jun 26, 2026, 7:00 PM EDT

KNOT Offshore Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	372.42	364.44	318.6	290.72	268.59	281.13
Revenue Growth (YoY)	14.24%	14.39%	9.59%	8.24%	-4.46%	0.68%
Cost of Revenue	135.36	133.78	112.12	98.89	88.85	72.11
Gross Profit	237.06	230.67	206.48	191.83	179.74	209.02
Selling, General & Admin	8.1	7.4	6.07	6.14	6.1	6.46
Depreciation & Amortization Expenses	132.79	119.7	111.82	110.9	107.42	99.56
Other Operating Expenses	20.26	18.92	15.68	49.65	-	29.42
Total Operating Expenses	161.15	146.02	133.57	166.69	113.52	135.44
Operating Income	75.91	84.65	72.92	25.14	66.22	73.57
Interest Income	3.6	3.57	3.64	3.47	0.82	0
Interest Expense	-61.05	-62.03	-67.35	-72.07	-42.6	-28.07
Other Non-Operating Income (Expense)	0.71	-1.77	5.5	4.54	35.1	8.85
Total Non-Operating Income (Expense)	-56.74	-60.23	-58.22	-64.06	-6.68	-19.21
Pretax Income	19.17	24.42	14.7	-38.92	59.54	54.36
Provision for Income Taxes	0.86	1.16	0.63	-4.6	0.88	0.49
Net Income	18.31	23.26	14.07	-34.33	58.67	53.88
Minority Interest in Earnings	-	0.3	0.13	-0.76	0.95	0.86
Net Income Attributable to Preferred Dividends	-	6.8	6.8	6.8	6.8	6.9
Net Income to Common	18.31	16.16	7.13	-40.37	50.92	46.11
Net Income Growth	28.84%	126.57%	-	-	10.41%	-19.03%
Shares Outstanding (Basic)	34	34	34	34	34	33
Shares Outstanding (Diluted)	35	38	38	38	38	37
Shares Change (YoY)	-0.77%	-0.60%	-0.08%	1.35%	2.31%	13.37%
EPS (Basic)	0.54	0.48	0.21	-1.19	1.48	1.38
EPS (Diluted)	0.52	0.48	0.21	-1.19	1.48	1.38
EPS Growth	29.84%	128.57%	-	-	7.25%	-20.69%
Free Cash Flow	152.68	155.46	136.2	128.86	97.63	154.88
Free Cash Flow Growth	-1.78%	14.14%	5.69%	31.99%	-36.96%	-8.30%
Free Cash Flow Per Share	4.38	4.07	3.55	3.35	2.57	4.18
Dividends Per Share	0.128	0.104	0.104	0.104	1.586	2.080
Dividend Growth	23.08%	-	-	-93.44%	-23.75%	-
Gross Margin	63.65%	63.29%	64.81%	65.98%	66.92%	74.35%
Operating Margin	20.38%	23.23%	22.89%	8.65%	24.66%	26.17%
Profit Margin	4.92%	6.38%	4.41%	-11.81%	21.84%	19.16%
FCF Margin	41.00%	42.66%	42.75%	44.33%	36.35%	55.09%
EBITDA	208.7	204.35	184.73	136.04	173.64	173.13
EBITDA Margin	56.04%	56.07%	57.98%	46.79%	64.65%	61.58%
EBIT	75.91	84.65	72.92	25.14	66.22	73.57
EBIT Margin	20.38%	23.23%	22.89%	8.65%	24.66%	26.17%
Effective Tax Rate	4.49%	4.76%	4.29%	11.81%	1.47%	0.90%

SEC Filings: 10-K · 10-Q