KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · Real-Time Price · USD
11.39
+0.16 (1.42%)
At close: Sep 4, 2026, 4:00 PM EDT
11.18
-0.21 (-1.84%)
After-hours: Sep 4, 2026, 7:30 PM EDT

KNOT Offshore Partners LP Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
375.78363.84312.63287.88267.83269.68
Revenue Growth
13.14%16.38%8.60%7.49%-0.69%-3.42%
Gross Profit
236.94230.06200.51188.99178.98197.57
Operating Income
83.19102.9682.6371.9565.4691.55
Net Income
8.1116.467.27-41.1351.8746.98
Earnings Per Share
0.210.420.18-1.181.331.24
EPS Growth
-69.73%127.89%--7.32%-28.82%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95.2691.2675.0563.9247.5862.29
Total Debt
903.18957.13906958.921,059980.88
Net Cash (Debt)
-807.93-865.87-830.96-894.99-1,011-918.59
Net Cash Growth
------
Net Cash Per Share
-20.79-22.17-21.15-22.76-25.94-24.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
154.4155.74137.15131.64100.94166.41
Capital Expenditures
-0.64-0.28-0.95-2.78-3.31-11.54
Free Cash Flow
153.76155.46136.2128.8697.63154.88
Free Cash Flow Growth
7.17%14.14%5.69%31.99%-36.96%-8.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.05%63.23%64.14%65.65%66.83%73.26%
Operating Margin
22.14%28.30%26.43%24.99%24.44%33.95%
Pretax Margin
4.20%6.71%4.70%-13.52%22.23%20.16%
Profit Margin
2.16%4.52%2.32%-14.29%19.37%17.42%
FCF Margin
40.92%42.73%43.57%44.76%36.45%57.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.1040.1040.1041.5862.080
Dividend Per Share Growth
70.19%0%0%-93.44%-23.75%0%
Dividend Yield
2.63%1.02%1.97%1.89%17.60%18.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.6121.9726.21-6.499.92
Forward PE
24.906.4621.3733.8810.767.23
P/FCF Ratio
2.562.331.401.563.453.01
PS Ratio
1.050.990.610.701.261.73