KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · Real-Time Price · USD
10.49
-0.04 (-0.38%)
At close: Aug 12, 2026, 4:00 PM EDT
10.49
0.00 (0.00%)
After-hours: Aug 12, 2026, 7:00 PM EDT

KNOT Offshore Partners LP Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
372.42364.44318.6290.72268.59281.13
Revenue Growth
14.24%14.39%9.59%8.24%-4.46%0.68%
Gross Profit
507.67230.67206.48191.83179.74209.02
Operating Income
75.9184.6572.9225.1466.2273.57
Net Income
18.3116.167.13-40.3750.9246.11
Earnings Per Share
0.520.480.21-1.191.481.38
EPS Growth
29.84%128.57%--7.25%-20.69%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
92.6688.9866.9363.9247.5862.29
Total Debt
929.62955.98906958.921,059969.87
Net Cash (Debt)
-836.96-866.99-839.07-894.99-1,011-907.57
Net Cash Growth
------
Net Cash Per Share
-23.99-22.72-21.85-23.29-26.66-24.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153.14155.74137.15131.64100.94166.41
Capital Expenditures
-0.46-0.28-0.95-2.78-3.31-11.54
Free Cash Flow
152.68155.46136.2128.8697.63154.88
Free Cash Flow Growth
5.09%14.14%5.69%31.99%-36.96%-8.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
136.32%63.29%64.81%65.98%66.92%74.35%
Operating Margin
20.38%23.23%22.89%8.65%24.66%26.17%
Pretax Margin
5.15%6.70%4.61%-13.39%22.17%19.34%
Profit Margin
4.92%6.38%4.41%-11.81%21.84%19.16%
FCF Margin
41.00%42.66%42.75%44.33%36.35%55.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.1040.1040.1041.5862.080
Dividend Per Share Growth
70.19%0%0%-93.44%-23.75%0%
Dividend Yield
2.86%2.96%5.61%5.31%24.36%17.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.5321.5625.95-6.519.68
Forward PE
22.326.4621.3733.8810.767.23
P/FCF Ratio
2.392.301.401.563.453.01
PS Ratio
0.990.980.600.691.251.66