KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	371	358	190	201	336	467
Market Cap Growth	63.04%	87.82%	-5.38%	-40.19%	-27.92%	-6.95%
Enterprise Value	1,208	1,309	1,114	1,181	1,432	1,459
Last Close Price	10.73	10.35	5.45	5.76	9.63	13.36
PE Ratio	36.34	21.56	25.95	-	6.51	9.68
Forward PE	22.83	6.46	21.37	33.88	10.76	7.23
PEG Ratio	-	34.64	34.64	34.64	34.64	34.64
PS Ratio	1.00	0.98	0.60	0.69	1.25	1.66
PB Ratio	0.71	0.67	0.36	0.38	0.59	0.79
P/TBV Ratio	0.70	0.74	0.40	0.42	0.64	0.84
P/FCF Ratio	2.43	2.30	1.40	1.56	3.45	3.01
P/OCF Ratio	2.42	2.30	1.39	1.53	3.33	2.80
EV/Sales Ratio	3.27	3.59	3.50	4.06	5.33	5.19
EV/EBITDA Ratio	5.95	6.41	6.03	8.68	8.25	8.43
EV/EBIT Ratio	12.94	15.46	15.28	46.97	21.62	19.83
EV/FCF Ratio	7.91	8.42	8.18	9.16	14.67	9.42
Debt / Equity Ratio	0.81	0.93	1.06	1.41	1.06	1.31
Debt / EBITDA Ratio	4.45	4.68	4.90	7.05	6.10	5.60
Debt / FCF Ratio	6.09	6.15	6.65	7.44	10.84	6.26
Net Debt / Equity Ratio	1.56	1.62	1.59	1.71	1.78	1.54
Net Debt / EBITDA Ratio	4.01	4.24	4.54	6.58	5.82	5.24
Net Debt / FCF Ratio	5.48	5.58	6.16	6.95	10.36	5.86
Asset Turnover	0.22	0.22	0.20	0.17	0.16	0.16
Inventory Turnover	31.98	35.24	32.03	20.92	19.60	24.21
Quick Ratio	0.19	0.21	0.24	0.50	0.13	0.56
Current Ratio	0.25	0.26	0.33	0.70	0.22	0.64
Return on Equity (ROE)	2.95%	3.78%	2.31%	-5.45%	8.85%	7.86%
Return on Assets (ROA)	4.33%	4.95%	4.40%	1.33%	3.83%	4.22%
Return on Invested Capital (ROIC)	4.92%	5.49%	4.73%	1.40%	4.02%	4.48%
Return on Capital Employed (ROCE)	6.22%	6.66%	5.30%	1.79%	4.56%	4.70%
Earnings Yield	3.10%	4.64%	3.85%	-	15.37%	10.33%
FCF Yield	41.20%	43.47%	71.53%	64.03%	29.02%	33.18%
Dividend Yield	1.86%	2.96%	5.61%	5.31%	24.36%	17.98%
Payout Ratio	59.94%	64.37%	145.94%	-25.78%	156.08%	172.15%
Buyback Yield / Dilution	0.71%	0.60%	0.08%	-1.35%	-2.31%	-13.37%
Total Shareholder Return	2.57%	3.56%	5.69%	3.96%	22.05%	4.61%

SEC Filings: 10-K · 10-Q