KNOT Offshore Partners LP (KNOP)

NYSE: KNOP · Real-Time Price · USD

11.39

+0.07 (0.62%)

At close: Sep 11, 2026, 4:00 PM EDT

11.23

-0.16 (-1.40%)

After-hours: Sep 11, 2026, 6:30 PM EDT

KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	394	362	190	201	336	466
Market Cap Growth	36.79%	89.91%	-5.38%	-40.19%	-27.83%	-7.06%
Enterprise Value	1,202	1,352	1,151	1,212	1,433	1,496
Last Close Price	11.32	10.20	5.29	5.49	9.01	11.01

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	54.62	21.97	26.21	-	6.49	9.92
Forward PE	24.90	6.46	21.37	33.88	10.76	7.23
PS Ratio	1.04	0.99	0.61	0.70	1.26	1.73
PB Ratio	0.73	0.58	0.31	0.33	0.52	0.69
P/TBV Ratio	0.72	0.67	0.36	0.39	0.59	0.79
P/FCF Ratio	2.53	2.33	1.40	1.56	3.45	3.01
P/OCF Ratio	2.52	2.32	1.39	1.53	3.33	2.80
PEG Ratio	-	34.64	34.64	34.64	34.64	34.64

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	3.19	3.72	3.68	4.21	5.35	5.55
EV/EBITDA Ratio	5.84	6.73	6.41	6.65	8.36	7.87
EV/EBIT Ratio	14.39	13.13	13.93	16.84	21.90	16.34
EV/FCF Ratio	7.79	8.70	8.45	9.40	14.68	9.66

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.46	1.54	1.48	1.58	1.62	1.46
Debt / EBITDA Ratio	4.41	4.76	5.05	5.26	6.18	5.14
Debt / FCF Ratio	5.88	6.16	6.65	7.44	10.84	6.33
Net Debt / Equity Ratio	1.30	1.39	1.36	1.47	1.55	1.37
Net Debt / EBITDA Ratio	3.95	4.31	4.63	4.91	5.90	4.83
Net Debt / FCF Ratio	5.26	5.57	6.10	6.95	10.36	5.93
Asset Turnover	0.23	0.22	0.20	0.17	0.16	0.16
Inventory Turnover	33.92	35.24	32.03	20.92	19.60	24.21
Quick Ratio	0.26	0.23	0.32	0.56	0.16	0.60
Current Ratio	0.34	0.26	0.33	0.70	0.22	0.64
Return on Equity (ROE)	2.40%	3.77%	2.31%	-5.45%	8.85%	7.86%
Return on Assets (ROA)	3.19%	3.95%	3.26%	2.70%	2.40%	3.31%
Return on Invested Capital (ROIC)	5.44%	6.70%	5.37%	4.54%	3.96%	5.50%
Return on Capital Employed (ROCE)	6.50%	8.20%	6.40%	4.90%	4.90%	5.90%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	2.08%	6.43%	7.39%	-17.06%	17.44%	11.56%
FCF Yield	39.52%	42.99%	71.53%	64.03%	29.02%	33.22%
Dividend Yield	2.63%	1.02%	1.97%	1.89%	17.60%	18.88%
Payout Ratio	84.87%	44.72%	73.99%	-	135.46%	147.35%
Buyback Yield / Dilution	1.08%	0.59%	0.08%	-0.89%	-2.89%	-13.73%
Total Shareholder Return	3.74%	1.61%	2.04%	1.00%	14.71%	5.16%

SEC Filings: 10-K · 10-Q