KNOT Offshore Partners LP (KNOP)

KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	363	362	190	201	336	466
Market Cap Growth	49.82%	89.91%	-5.38%	-40.19%	-27.83%	-7.06%
Enterprise Value	1,201	1,352	1,151	1,212	1,433	1,496
Last Close Price	10.51	10.20	5.29	5.49	9.01	11.01

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	35.59	21.97	26.21	-	6.49	9.92
Forward PE	22.36	6.46	21.37	33.88	10.76	7.23
PS Ratio	0.98	0.99	0.61	0.70	1.26	1.73
PB Ratio	0.68	0.58	0.31	0.33	0.52	0.69
P/TBV Ratio	0.68	0.67	0.36	0.39	0.59	0.79
P/FCF Ratio	2.38	2.33	1.40	1.56	3.45	3.01
P/OCF Ratio	2.37	2.32	1.39	1.53	3.33	2.80
PEG Ratio	-	34.64	34.64	34.64	34.64	34.64

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.25	3.72	3.68	4.21	5.35	5.55
EV/EBITDA Ratio	5.91	6.73	6.41	6.65	8.36	7.87
EV/EBIT Ratio	12.86	13.13	13.93	16.84	21.90	16.34
EV/FCF Ratio	7.86	8.70	8.45	9.40	14.68	9.66

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.50	1.54	1.48	1.58	1.62	1.46
Debt / EBITDA Ratio	4.58	4.76	5.05	5.26	6.18	5.14
Debt / FCF Ratio	6.09	6.16	6.65	7.44	10.84	6.33
Net Debt / Equity Ratio	1.35	1.39	1.36	1.47	1.55	1.37
Net Debt / EBITDA Ratio	4.12	4.31	4.63	4.91	5.90	4.83
Net Debt / FCF Ratio	5.49	5.57	6.10	6.95	10.36	5.93
Asset Turnover	0.22	0.22	0.20	0.17	0.16	0.16
Inventory Turnover	32.14	35.24	32.03	20.92	19.60	24.21
Quick Ratio	0.19	0.23	0.32	0.56	0.16	0.60
Current Ratio	0.25	0.26	0.33	0.70	0.22	0.64
Return on Equity (ROE)	2.96%	3.77%	2.31%	-5.45%	8.85%	7.86%
Return on Assets (ROA)	3.52%	3.95%	3.26%	2.70%	2.40%	3.31%
Return on Invested Capital (ROIC)	6.05%	6.70%	5.37%	4.54%	3.96%	5.50%
Return on Capital Employed (ROCE)	7.90%	8.20%	6.40%	4.90%	4.90%	5.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.17%	6.43%	7.39%	-17.06%	17.44%	11.56%
FCF Yield	42.04%	42.99%	71.53%	64.03%	29.02%	33.22%
Dividend Yield	2.85%	1.02%	1.97%	1.89%	17.60%	18.88%
Payout Ratio	59.94%	44.72%	73.99%	-	135.46%	147.35%
Buyback Yield / Dilution	0.71%	0.59%	0.08%	-0.89%	-2.89%	-13.73%
Total Shareholder Return	3.56%	1.61%	2.04%	1.00%	14.71%	5.16%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Apr 17, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error