KNOT Offshore Partners LP (KNOP)

KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 29, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	213	201	336	466	502	660
Market Cap Growth	77.53%	-40.19%	-27.83%	-7.06%	-23.98%	10.49%
Enterprise Value	1,125	1,212	1,433	1,496	1,507	1,735
Last Close Price	6.10	5.68	9.32	11.39	11.50	13.18
PE Ratio	-	-4.83	7.00	9.19	6.60	8.48
PS Ratio	0.72	0.70	1.26	1.73	1.80	2.34
PB Ratio	0.42	0.33	0.52	0.69	0.72	0.93
P/FCF Ratio	1.78	1.56	3.45	3.01	2.97	3.98
P/OCF Ratio	1.77	1.53	3.33	2.80	2.96	3.98
EV/Sales Ratio	3.80	4.21	5.35	5.55	5.40	6.14
EV/EBITDA Ratio	6.70	7.09	8.80	7.87	7.11	8.01
EV/EBIT Ratio	14.90	16.84	21.90	16.34	12.24	13.58
EV/FCF Ratio	9.37	9.40	14.68	9.66	8.92	10.47
Debt / Equity Ratio	1.50	1.58	1.62	1.46	1.52	1.41
Debt / EBITDA Ratio	5.30	5.61	6.50	5.14	5.01	4.63
Debt / FCF Ratio	7.47	7.44	10.84	6.33	6.29	6.05
Asset Turnover	0.19	0.17	0.16	0.16	0.16	0.16
Inventory Turnover	30.64	20.92	19.60	24.21	24.68	25.40
Quick Ratio	0.71	0.56	0.16	0.60	0.29	0.47
Current Ratio	0.76	0.70	0.22	0.64	0.31	0.51
Return on Equity (ROE)	0.32%	-5.45%	8.85%	7.86%	9.26%	8.17%
Return on Assets (ROA)	2.98%	2.70%	2.40%	3.31%	4.37%	4.47%
Return on Capital (ROIC)	3.03%	2.74%	2.43%	3.35%	4.43%	4.53%
Earnings Yield	-2.28%	-17.06%	17.44%	11.56%	13.00%	8.93%
FCF Yield	56.33%	64.03%	29.02%	33.22%	33.67%	25.11%
Dividend Yield	1.70%	1.83%	17.02%	18.26%	18.09%	15.78%
Payout Ratio	534.79%	-	135.46%	147.35%	121.63%	134.57%
Buyback Yield / Dilution	0.00%	-0.89%	-2.89%	-13.73%	-	9.94%
Total Shareholder Return	1.71%	0.94%	14.13%	4.53%	18.09%	25.72%

Source: S&P Capital IQ. Standard template. Financial Sources.