KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	347	362	190	201	336	466
Market Cap Growth	63.17%	89.91%	-5.38%	-40.19%	-27.83%	-7.06%
Enterprise Value	1,215	1,352	1,151	1,212	1,433	1,496
Last Close Price	10.06	10.32	5.36	5.56	9.12	11.15
PE Ratio	14.97	15.55	26.21	-	6.49	9.92
Forward PE	6.98	6.46	21.37	33.88	10.76	7.23
PS Ratio	0.96	0.99	0.61	0.70	1.26	1.73
PB Ratio	0.65	0.58	0.31	0.33	0.52	0.69
P/TBV Ratio	0.65	0.67	0.36	0.39	0.59	0.79
P/FCF Ratio	2.24	2.33	1.40	1.56	3.45	3.01
P/OCF Ratio	2.24	2.32	1.39	1.53	3.33	2.80
PEG Ratio	-	34.64	34.64	34.64	34.64	34.64
EV/Sales Ratio	3.34	3.72	3.68	4.21	5.35	5.55
EV/EBITDA Ratio	5.63	6.26	6.41	7.09	8.36	7.87
EV/EBIT Ratio	11.80	13.13	13.93	16.84	21.90	16.34
EV/FCF Ratio	7.82	8.70	8.45	9.40	14.68	9.66
Debt / Equity Ratio	1.54	1.54	1.48	1.58	1.62	1.46
Debt / EBITDA Ratio	4.43	4.43	5.05	5.61	6.18	5.14
Debt / FCF Ratio	6.15	6.15	6.65	7.44	10.84	6.33
Net Debt / Equity Ratio	1.40	1.40	1.37	1.47	1.55	1.37
Net Debt / EBITDA Ratio	4.02	4.02	4.67	5.24	5.90	4.83
Net Debt / FCF Ratio	5.58	5.58	6.16	6.95	10.36	5.93
Asset Turnover	0.22	0.22	0.20	0.17	0.16	0.16
Inventory Turnover	35.24	35.24	32.03	20.92	19.60	24.21
Quick Ratio	0.21	0.21	0.29	0.56	0.16	0.60
Current Ratio	0.26	0.26	0.33	0.70	0.22	0.64
Return on Equity (ROE)	3.77%	3.77%	2.31%	-5.45%	8.85%	7.86%
Return on Assets (ROA)	3.95%	3.95%	3.26%	2.70%	2.40%	3.31%
Return on Invested Capital (ROIC)	6.48%	6.68%	5.36%	4.54%	3.96%	5.50%
Return on Capital Employed (ROCE)	8.20%	8.20%	6.40%	4.90%	4.90%	5.90%
Earnings Yield	6.68%	6.43%	7.39%	-17.06%	17.44%	11.56%
FCF Yield	44.63%	42.99%	71.53%	64.03%	29.02%	33.22%
Dividend Yield	1.04%	1.01%	1.94%	1.87%	17.39%	18.66%
Payout Ratio	19.16%	44.72%	73.99%	-	135.46%	147.35%
Buyback Yield / Dilution	11.40%	11.40%	0.08%	-0.89%	-2.89%	-13.73%
Total Shareholder Return	12.43%	12.41%	2.02%	0.98%	14.50%	4.93%

Updated Mar 25, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q