KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	373	190	201	336	466	502
Market Cap Growth	82.20%	-5.38%	-40.19%	-27.83%	-7.06%	-23.98%
Enterprise Value	1,279	1,151	1,212	1,433	1,496	1,507
Last Close Price	10.67	5.36	5.56	9.12	11.15	11.25
PE Ratio	9.11	26.21	-	6.49	9.92	8.65
Forward PE	6.66	21.37	33.88	10.76	7.23	5.73
PS Ratio	1.06	0.61	0.70	1.26	1.73	1.80
PB Ratio	0.68	0.31	0.33	0.52	0.69	0.72
P/TBV Ratio	0.68	0.36	0.39	0.59	0.79	0.83
P/FCF Ratio	2.43	1.40	1.56	3.45	3.01	2.97
P/OCF Ratio	2.43	1.39	1.53	3.33	2.80	2.96
PEG Ratio	-	34.64	34.64	34.64	34.64	34.64
EV/Sales Ratio	3.63	3.68	4.21	5.35	5.55	5.40
EV/EBITDA Ratio	6.35	6.41	7.09	8.36	7.87	7.11
EV/EBIT Ratio	12.41	13.93	16.84	21.90	16.34	12.24
EV/FCF Ratio	8.35	8.45	9.40	14.68	9.66	8.92
Debt / Equity Ratio	1.56	1.48	1.58	1.62	1.46	1.52
Debt / EBITDA Ratio	4.85	5.05	5.61	6.18	5.14	5.01
Debt / FCF Ratio	6.42	6.65	7.44	10.84	6.33	6.29
Asset Turnover	0.21	0.20	0.17	0.16	0.16	0.16
Inventory Turnover	31.90	32.03	20.92	19.60	24.21	24.68
Quick Ratio	0.22	0.29	0.56	0.16	0.60	0.29
Current Ratio	0.28	0.33	0.70	0.22	0.64	0.31
Return on Equity (ROE)	8.64%	2.31%	-5.45%	8.85%	7.86%	9.26%
Return on Assets (ROA)	3.89%	3.26%	2.70%	2.40%	3.31%	4.37%
Return on Invested Capital (ROIC)	6.76%	5.36%	4.54%	3.96%	5.50%	7.29%
Return on Capital Employed (ROCE)	7.60%	6.40%	4.90%	4.90%	5.90%	7.90%
Earnings Yield	12.33%	7.39%	-17.06%	17.44%	11.56%	13.00%
FCF Yield	41.10%	71.53%	64.03%	29.02%	33.22%	33.67%
Dividend Yield	0.97%	1.94%	1.87%	17.39%	18.66%	18.49%
Payout Ratio	8.88%	73.99%	-	135.46%	147.35%	121.63%
Buyback Yield / Dilution	-12.36%	0.08%	-0.89%	-2.89%	-13.73%	-
Total Shareholder Return	-11.38%	2.02%	0.98%	14.50%	4.93%	18.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q