Kinsale Capital Group, Inc. (KNSL)
NYSE: KNSL · Real-Time Price · USD
446.67
-3.68 (-0.82%)
Jul 30, 2025, 12:59 PM - Market open

Kinsale Capital Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
446.67414.84308.09159.11152.6688.42
Upgrade
Depreciation & Amortization
5.85.83.272.722.311.57
Upgrade
Gain (Loss) on Sale of Investments
-50.72-50.72-21.1326.9-25.64-20.39
Upgrade
Stock-Based Compensation
14.1514.159.366.684.843.58
Upgrade
Change in Accounts Receivable
3.193.19-37.46-34.75-22.36-14.16
Upgrade
Change in Accounts Payable
8.948.9412.528.1110.13.09
Upgrade
Change in Unearned Revenue
127.1127.1201.67151.9586.7473.61
Upgrade
Change in Income Taxes
-0.36-0.360.747.52-3.88-1.61
Upgrade
Change in Insurance Reserves / Liabilities
592.79592.79454.47357.06245.33175.96
Upgrade
Change in Other Net Operating Assets
-114.72-114.72-35.48-93.66-32.43-22.36
Upgrade
Other Operating Activities
-26.08-3.83-9.43-14.19-0.580.62
Upgrade
Operating Cash Flow
985.88976.3859.84557.82407.04279.97
Upgrade
Operating Cash Flow Growth
6.52%13.54%54.14%37.04%45.39%56.97%
Upgrade
Capital Expenditures
-45.77-23.94-6.61-6.9-5.92-32.88
Upgrade
Sale of Property, Plant & Equipment
-----5.08
Upgrade
Investment in Securities
-922.44-935.87-914.21-625.05-346.04-351.64
Upgrade
Investing Cash Flow
-968.21-960.13-860.89-708.57-351.96-379.43
Upgrade
Long-Term Debt Issued
--50198-25.7
Upgrade
Total Debt Repaid
---62-43--
Upgrade
Net Debt Issued (Repaid)
---12155-25.7
Upgrade
Issuance of Common Stock
0.661.330.8848.590.9860.32
Upgrade
Repurchases of Common Stock
-36.36-17.05-4.28-3.29-2.1-1.8
Upgrade
Common Dividends Paid
-14.88-13.94-12.95-11.93-10.02-8.07
Upgrade
Other Financing Activities
---0.16-2.38--
Upgrade
Financing Cash Flow
-50.59-29.66-28.52185.99-11.1476.14
Upgrade
Net Cash Flow
-32.92-13.48-29.5835.2343.95-23.32
Upgrade
Free Cash Flow
940.11952.36853.23550.91401.12247.1
Upgrade
Free Cash Flow Growth
2.65%11.62%54.87%37.34%62.33%55.67%
Upgrade
Free Cash Flow Margin
54.55%59.99%69.68%65.68%61.38%53.73%
Upgrade
Free Cash Flow Per Share
40.3240.8236.6123.8217.3910.81
Upgrade
Cash Interest Paid
10.310.310.52.40.90.8
Upgrade
Cash Income Tax Paid
104.1104.184.643.140.613
Upgrade
Levered Free Cash Flow
907.16940.84906.17471.79422.31253.11
Upgrade
Unlevered Free Cash Flow
913.56947.17912.61474.47422.93253.22
Upgrade
Change in Net Working Capital
-579.4-623.13-660.14-347.06-303.08-218.08
Upgrade
Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q