Kinsale Capital Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	1,617	1,576	1,350	1,073	794.12	582.88
Investment Income	203.8	192.19	150.29	102.34	51.28	31.05
Net Gains on Investments	53.01	63.22	50.72	21.13	-26.9	25.64
Total Other Revenues	43.59	42.73	36.04	28.45	20.3	13.91
Revenue	1,917	1,874	1,588	1,224	838.8	653.47
Revenue Growth (YoY)	17.04%	18.04%	29.65%	45.98%	28.36%	42.09%
Insurance Benefits & Claims	892.84	890.69	772.9	600.22	457.91	324.42
Policy Amortization Costs	350.02	336.7	285.81	228.97	180.32	138.59
Other Operating Expenses	1.52	1.65	3.97	0.94	0.72	0.67
Operating Income	672.93	644.95	524.85	394.32	199.85	189.8
Interest Expense	-11.28	-10.65	-10.13	-10.3	-4.28	-0.99
Total Non-Operating Income (Expense)	-11.28	-10.65	-10.13	-10.3	-4.28	-0.99
Pretax Income	661.65	634.3	514.72	384.02	195.56	188.8
Provision for Income Taxes	134.71	130.69	99.87	75.92	36.45	36.14
Net Income	526.94	503.61	414.84	308.09	159.11	152.66
Net Income to Common	526.94	503.61	414.84	308.09	159.11	152.66
Net Income Growth	30.07%	21.40%	34.65%	93.63%	4.23%	72.65%
Shares Outstanding (Basic)	23	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23	23
Shares Change (YoY)	-0.56%	-0.31%	0.11%	0.79%	0.27%	0.92%
EPS (Basic)	22.82	21.76	17.92	13.37	6.97	6.73
EPS (Diluted)	22.72	21.65	17.78	13.22	6.88	6.62
EPS Growth	30.73%	21.77%	34.49%	92.15%	3.93%	71.06%
Shares Outstanding	23.06	23.15	23.27	23.18	23.09	22.83
Free Cash Flow	1,014	990.05	952.05	851.11	474.29	401.12
Free Cash Flow Growth	2.39%	3.99%	11.86%	79.45%	18.24%	62.33%
Free Cash Flow Per Share	43.70	42.57	40.80	36.52	20.51	17.39
Dividends Per Share	0.760	0.680	0.600	0.560	0.520	0.440
Dividend Growth	11.77%	13.33%	7.14%	7.69%	18.18%	22.22%
Operating Margin	35.10%	34.42%	33.06%	32.20%	23.83%	29.04%
Profit Margin	27.48%	26.87%	26.13%	25.16%	18.97%	23.36%
FCF Margin	52.87%	52.83%	59.97%	69.51%	56.54%	61.38%
EBITDA	672.93	650.78	530.65	397.59	202.57	192.1
EBITDA Margin	35.10%	34.73%	33.43%	32.47%	24.15%	29.40%
EBIT	672.93	644.95	524.85	394.32	199.85	189.8
EBIT Margin	35.10%	34.42%	33.06%	32.20%	23.83%	29.04%
Effective Tax Rate	20.36%	20.60%	19.40%	19.77%	18.64%	19.14%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q