Kinsale Capital Group, Inc. (KNSL)
NYSE: KNSL · Real-Time Price · USD
383.73
-13.07 (-3.29%)
Nov 6, 2026, 4:00 PM EST - Market closed
Kinsale Capital Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 423.47 | 417.6 | 406.86 | 415.48 | 410.96 | 383.61 | 365.79 | 359.74 | 348.75 | 332.46 | 309.52 | 296.83 | 281.5 | 257.05 | 237.16 | 216.14 | 209.26 | 190.16 | 178.56 | 165.27 |
Total Interest & Dividend Income | 58.27 | 55.74 | 55.42 | 52.3 | 49.6 | 46.47 | 43.82 | 41.86 | 39.64 | 35.85 | 32.93 | 30.38 | 27.09 | 24.17 | 20.7 | 17.74 | 13.86 | 10.59 | 9.09 | 8.58 |
Gain (Loss) on Sale of Investments | -38.19 | 62.93 | -6.66 | 5.03 | 25.88 | 28.76 | 3.56 | 1.63 | 20.66 | 6.51 | 21.93 | 16.62 | -1.4 | 7.13 | -1.22 | 8.77 | -6.27 | -21.94 | -7.46 | 9.6 |
Other Revenue | 11.25 | 12.26 | 11.09 | 10.47 | 11.06 | 10.97 | 10.23 | 8.9 | 9.01 | 9.73 | 8.41 | 7.34 | 7.18 | 7.42 | 6.51 | 5.56 | 5.21 | 5.06 | 4.47 | 0.15 |
| 454.8 | 548.52 | 466.71 | 483.27 | 497.51 | 469.81 | 423.4 | 412.12 | 418.06 | 384.55 | 372.79 | 351.17 | 314.37 | 295.77 | 263.15 | 248.21 | 222.06 | 183.88 | 184.66 | 183.6 | |
Revenue Growth (YoY) | -8.58% | 16.75% | 10.23% | 17.26% | 19.00% | 22.17% | 13.58% | 17.36% | 32.98% | 30.02% | 41.67% | 41.48% | 41.57% | 60.85% | 42.50% | 35.19% | 34.68% | 20.17% | 33.54% | 31.77% |
Policy Benefits | 232.08 | 230.92 | 235.12 | 213.2 | 227.16 | 217.36 | 232.98 | 192.55 | 200.24 | 193.33 | 186.79 | 158.59 | 155.55 | 147.04 | 139.03 | 113.58 | 134.79 | 107.04 | 102.51 | 87.69 |
Policy Acquisition & Underwriting Costs | 117.51 | 117.51 | 114.38 | 119.48 | 116.64 | 112.73 | 107.31 | 109.7 | 102.44 | 101.43 | 92.58 | 85.52 | 83.74 | 75.4 | 69.31 | 62.92 | 58.18 | 53.19 | 50.72 | 42.77 |
Other Operating Expenses | 0.45 | 1.3 | 0.53 | 0.51 | 0.47 | 0.01 | 0.66 | 0.52 | 0.69 | 0.8 | 1.96 | -0.28 | 0.4 | 0.42 | 0.4 | 0.2 | 0.21 | 0.17 | 0.14 | 0.19 |
Reinsurance Income or Expense | 22.08 | 24.34 | 26.15 | 27.72 | 28.22 | 31.13 | 32.4 | 31.86 | 32.3 | 29.36 | 26.83 | 25.12 | 23.4 | 19.93 | 16.56 | 14.63 | 12.94 | 9.3 | 7.83 | 7.36 |
Total Operating Expenses | 327.96 | 325.39 | 323.88 | 305.47 | 316.06 | 298.97 | 308.55 | 270.91 | 271.07 | 266.19 | 254.5 | 218.72 | 216.3 | 202.93 | 192.18 | 162.08 | 180.24 | 151.1 | 145.54 | 123.29 |
Operating Income | 126.84 | 223.13 | 142.83 | 177.81 | 181.45 | 170.85 | 114.85 | 141.21 | 146.99 | 118.36 | 118.29 | 132.46 | 98.07 | 92.83 | 70.96 | 86.13 | 41.82 | 32.78 | 39.13 | 60.32 |
Interest Expense | -3.22 | -3.32 | -3.17 | -2.98 | -2.57 | -2.56 | -2.54 | -2.56 | -2.59 | -2.56 | -2.42 | -2.43 | -2.57 | -2.72 | -2.57 | -1.98 | -1.72 | -0.34 | -0.25 | -0.24 |
Pretax Income | 123.62 | 219.8 | 139.66 | 174.82 | 178.88 | 168.29 | 112.31 | 138.65 | 144.4 | 115.8 | 115.87 | 130.02 | 95.49 | 90.11 | 68.39 | 84.15 | 40.1 | 32.44 | 38.87 | 60.08 |
Income Tax Expense | 25.49 | 43.93 | 27.11 | 36.2 | 37.23 | 34.17 | 23.08 | 29.56 | 30.17 | 23.22 | 16.93 | 26.63 | 19.38 | 17.32 | 12.59 | 16.9 | 7.12 | 5.35 | 7.08 | 11.76 |
Net Income | 98.13 | 175.87 | 112.55 | 138.62 | 141.65 | 134.12 | 89.23 | 109.09 | 114.23 | 92.58 | 98.94 | 103.39 | 76.12 | 72.79 | 55.8 | 67.25 | 32.98 | 27.09 | 31.79 | 48.32 |
Net Income to Common | 98.13 | 175.87 | 112.55 | 138.62 | 141.65 | 134.12 | 89.23 | 109.09 | 114.23 | 92.58 | 98.94 | 103.39 | 76.12 | 72.79 | 55.8 | 67.25 | 32.98 | 27.09 | 31.79 | 48.32 |
Net Income Growth (YoY) | -30.72% | 31.13% | 26.14% | 27.07% | 24.00% | 44.87% | -9.82% | 5.52% | 50.07% | 27.18% | 77.31% | 53.74% | 130.76% | 168.70% | 75.52% | 39.17% | -9.94% | -23.98% | -0.90% | 26.55% |
Shares Outstanding (Basic) | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -3.30% | -2.17% | -1.10% | -0.72% | -0.27% | -0.16% | -0.09% | 0.04% | 0.09% | 0.12% | 0.19% | 0.48% | 0.87% | 0.86% | 0.88% | 0.54% | 0.22% | 0.21% | 0.08% | 0.04% |
EPS (Basic) | 4.36 | 7.73 | 4.90 | 6.01 | 6.12 | 5.79 | 3.85 | 4.71 | 4.93 | 4.00 | 4.28 | 4.48 | 3.30 | 3.16 | 2.43 | 2.94 | 1.45 | 1.19 | 1.40 | 2.13 |
EPS (Diluted) | 4.36 | 7.72 | 4.88 | 5.98 | 6.09 | 5.76 | 3.83 | 4.68 | 4.90 | 3.97 | 4.24 | 4.43 | 3.26 | 3.12 | 2.40 | 2.89 | 1.43 | 1.17 | 1.38 | 2.09 |
EPS Growth (YoY) | -28.41% | 34.03% | 27.41% | 27.85% | 24.29% | 45.09% | -9.67% | 5.62% | 50.31% | 27.24% | 76.67% | 53.10% | 127.97% | 166.67% | 73.90% | 38.53% | -10.06% | -24.52% | -0.71% | 26.50% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 261.81 | 239.12 | 241.32 | 230.79 | 289.54 | 252.08 | 217.64 | 202.19 | 268.2 | 275.12 | 206.85 | 210.42 | 223.45 | 224.41 | 194.94 | 98.96 | 175.32 | 155.41 | 121.23 | 104.01 |
Free Cash Flow Per Share | 11.63 | 10.49 | 10.47 | 9.96 | 12.44 | 10.82 | 9.34 | 8.67 | 11.49 | 11.79 | 8.86 | 9.02 | 9.58 | 9.63 | 8.37 | 4.26 | 7.58 | 6.73 | 5.25 | 4.51 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.170 | 0.170 | 0.170 | 0.170 | 0.150 | 0.150 | 0.150 | 0.150 | 0.140 | 0.140 | 0.140 | 0.140 | 0.130 | 0.130 | 0.130 | 0.130 | 0.110 |
Dividend Growth (YoY) | 47.06% | 47.06% | 47.06% | 13.33% | 13.33% | 13.33% | 13.33% | 7.14% | 7.14% | 7.14% | 7.14% | 7.69% | 7.69% | 7.69% | 7.69% | 18.18% | 18.18% | 18.18% | 18.18% | 22.22% |
Operating Margin | 27.89% | 40.68% | 30.60% | 36.79% | 36.47% | 36.36% | 27.13% | 34.26% | 35.16% | 30.78% | 31.73% | 37.72% | 31.20% | 31.39% | 26.97% | 34.70% | 18.83% | 17.83% | 21.19% | 32.85% |
Profit Margin | 21.58% | 32.06% | 24.12% | 28.68% | 28.47% | 28.55% | 21.07% | 26.47% | 27.32% | 24.07% | 26.54% | 29.44% | 24.21% | 24.61% | 21.20% | 27.09% | 14.85% | 14.73% | 17.22% | 26.32% |
Free Cash Flow Margin | 57.57% | 43.59% | 51.71% | 47.76% | 58.20% | 53.65% | 51.40% | 49.06% | 64.15% | 71.54% | 55.49% | 59.92% | 71.08% | 75.88% | 74.08% | 39.87% | 78.95% | 84.52% | 65.65% | 56.65% |
EBITDA | 128.77 | 224.86 | 144.54 | 180.33 | 182.53 | 171.97 | 115.96 | 144.03 | 147.98 | 119.18 | 119.11 | 133.27 | 98.75 | 93.51 | 71.64 | 86.81 | 42.39 | 33.36 | 39.7 | 60.89 |
EBITDA Margin | 28.31% | 40.99% | 30.97% | 37.31% | 36.69% | 36.60% | 27.39% | 34.95% | 35.40% | 30.99% | 31.95% | 37.95% | 31.41% | 31.62% | 27.23% | 34.97% | 19.09% | 18.14% | 21.50% | 33.17% |
D&A For EBITDA | 1.93 | 1.73 | 1.72 | 2.53 | 1.08 | 1.12 | 1.11 | 2.82 | 1 | 0.82 | 0.82 | 0.82 | 0.68 | 0.68 | 0.68 | 0.68 | 0.58 | 0.58 | 0.58 | 0.58 |
EBIT | 126.84 | 223.13 | 142.83 | 177.81 | 181.45 | 170.85 | 114.85 | 141.21 | 146.99 | 118.36 | 118.29 | 132.46 | 98.07 | 92.83 | 70.96 | 86.13 | 41.82 | 32.78 | 39.13 | 60.32 |
EBIT Margin | 27.89% | 40.68% | 30.60% | 36.79% | 36.47% | 36.36% | 27.13% | 34.26% | 35.16% | 30.78% | 31.73% | 37.72% | 31.20% | 31.39% | 26.97% | 34.70% | 18.83% | 17.83% | 21.19% | 32.85% |
Effective Tax Rate | 20.62% | 19.99% | 19.41% | 20.71% | 20.81% | 20.30% | 20.55% | 21.32% | 20.89% | 20.05% | 14.61% | 20.48% | 20.29% | 19.22% | 18.41% | 20.08% | 17.75% | 16.50% | 18.22% | 19.57% |
Revenue as Reported | - | 548.52 | 466.71 | 1,874 | - | 469.81 | 423.4 | 1,588 | - | 384.55 | 372.79 | 351.17 | 314.37 | 295.77 | 263.15 | 248.21 | 222.06 | 183.88 | 184.66 | 183.6 |