The Coca-Cola Company (KO)

Home » Stocks » KO » Financials » Income Statement

Stock Price: $48.70 USD -0.53 (-1.08%)

Updated Jan 15, 2021 4:00 PM EST - Market closed

After-hours: $48.67 -0.03 (-0.06%) Jan 15, 7:59 PM

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		37,266	34,300	36,212	41,863	44,294	45,998	46,854	48,017	46,542	35,119	30,990	31,944	28,857	24,088	23,104	21,742	20,857	19,564	17,545	17,354	19,284	18,813	18,868	18,673	18,127
Revenue Growth		8.65%	-5.28%	-13.5%	-5.49%	-3.7%	-1.83%	-2.42%	3.17%	32.53%	13.32%	-2.99%	10.7%	19.8%	4.26%	6.26%	4.24%	6.61%	11.51%	1.1%	-10.01%	2.5%	-0.29%	1.04%	3.01%	-
Cost of Revenue		14,619	13,067	13,721	16,465	17,482	17,889	18,421	19,053	18,215	12,693	11,088	11,374	10,406	8,164	8,195	7,674	7,776	7,105	6,044	6,204	6,009	5,562	6,015	6,738	6,940
Gross Profit		22,647	21,233	22,491	25,398	26,812	28,109	28,433	28,964	28,327	22,426	19,902	20,570	18,451	15,924	14,909	14,068	13,081	12,459	11,501	11,150	13,275	13,251	12,853	11,935	11,187
Selling, General & Admin		12,103	11,002	12,834	15,370	16,427	17,218	17,310	17,738	17,422	13,194	11,358	11,774	10,945	9,431	8,739	7,890	7,287	7,001	6,149	6,016	8,480	8,211	7,792	8,020	7,161
Other Operating Expenses		458	1,079	1,902	1,371	1,657	1,183	895	447	732	819	313	350	254	185	85.00	480	711	0.00	0.00	1,443	813	73.00	60.00	0.00	0.00
Operating Expenses		12,561	12,081	14,736	16,741	18,084	18,401	18,205	18,185	18,154	14,013	11,671	12,124	11,199	9,616	8,824	8,370	7,998	7,001	6,149	7,459	9,293	8,284	7,852	8,020	7,161
Operating Income		10,086	9,152	7,755	8,657	8,728	9,708	10,228	10,779	10,173	8,413	8,231	8,446	7,252	6,308	6,085	5,698	5,083	5,458	5,352	3,691	3,982	4,967	5,001	3,915	4,026
Interest Expense / Income		946	950	853	733	856	483	463	397	417	733	355	438	456	220	240	196	178	199	289	447	337	277	258	286	272
Other Expense / Income		-1,581	19.00	47.00	-189	-1,718	-74.00	-1,670	-1,360	-1,640	-6,477	-988	569	-1,077	-490	-845	-720	-590	686	-597	-155	-174	-508	-1,312	-967	-574
Pretax Income		10,721	8,183	6,855	8,113	9,590	9,299	11,435	11,742	11,396	14,157	8,864	7,439	7,873	6,578	6,690	6,222	5,495	4,573	5,660	3,399	3,819	5,198	6,055	4,596	4,328
Income Tax		1,801	1,749	5,607	1,586	2,239	2,201	2,851	2,723	2,812	2,370	2,040	1,632	1,892	1,498	1,818	1,375	1,148	1,523	1,691	1,222	1,388	1,665	1,926	1,104	1,342
Net Income		8,920	6,434	1,248	6,527	7,351	7,098	8,584	9,019	8,584	11,787	6,824	5,807	5,981	5,080	4,872	4,847	4,347	3,050	3,969	2,177	2,431	3,533	4,129	3,492	2,986
Shares Outstanding (Basic)		4,276	4,259	4,272	4,317	4,352	4,387	4,434	4,504	4,568	4,616	4,628	4,630	4,626	4,696	4,784	4,852	4,918	4,956	4,974	4,954	4,938	4,934	4,954	4,988	5,050
Shares Outstanding (Diluted)		4,314	4,299	4,324	4,367	4,405	4,450	4,509	4,584	4,646	4,667	4,658	4,672	4,662	4,700	4,786	4,858	4,924	4,966	4,974	4,974	4,974	4,992	5,030	5,046	5,098
Shares Change		0.4%	-0.3%	-1.04%	-0.8%	-0.8%	-1.06%	-1.55%	-1.4%	-1.04%	-0.26%	-0.04%	0.09%	-1.49%	-1.84%	-1.4%	-1.34%	-0.77%	-0.36%	0.4%	0.32%	0.08%	-0.4%	-0.68%	-1.23%	-
EPS (Basic)		2.09	1.51	0.29	1.51	1.69	1.62	1.94	2.00	1.88	2.55	1.48	1.26	1.30	1.08	1.02	1.00	0.89	0.62	0.80	0.44	0.49	0.72	0.84	0.70	0.59
EPS (Diluted)		2.07	1.50	0.29	1.49	1.67	1.60	1.90	1.97	1.85	2.53	1.47	1.25	1.29	1.08	1.02	1.00	0.89	0.62	0.80	0.44	0.49	0.71	0.82	0.69	0.59
EPS Growth		38%	417.24%	-80.54%	-10.78%	4.38%	-15.79%	-3.55%	6.49%	-26.88%	72.7%	17.67%	-3.11%	18.98%	5.88%	2%	12.99%	43.9%	-23.13%	81.82%	-10.2%	-30.99%	-13.41%	18.84%	17.95%	-
Free Cash Flow Per Share		2.20	1.49	1.26	1.55	1.85	1.92	1.83	1.78	1.46	1.61	1.36	1.24	1.24	0.99	1.17	1.15	0.96	0.80	0.69	0.59	0.58	0.53	0.61	0.51	0.48
Dividend Per Share		1.60	1.56	1.48	1.40	1.32	1.22	1.12	1.02	0.94	0.88	0.82	0.76	0.68	0.62	0.56	0.50	0.44	0.40	0.27	0.34	0.32	0.30	0.28	0.25	0.22
Dividend Growth		2.56%	5.41%	5.71%	6.06%	8.2%	8.93%	9.8%	8.51%	6.82%	7.32%	7.89%	11.76%	9.68%	10.71%	12%	13.64%	10%	48.15%	-20.59%	6.25%	6.67%	7.14%	12%	13.64%	-
Gross Margin		60.8%	61.9%	62.1%	60.7%	60.5%	61.1%	60.7%	60.3%	60.9%	63.9%	64.2%	64.4%	63.9%	66.1%	64.5%	64.7%	62.7%	63.7%	65.6%	64.3%	68.8%	70.4%	68.1%	63.9%	61.7%
Operating Margin		27.1%	26.7%	21.4%	20.7%	19.7%	21.1%	21.8%	22.4%	21.9%	24.0%	26.6%	26.4%	25.1%	26.2%	26.3%	26.2%	24.4%	27.9%	30.5%	21.3%	20.6%	26.4%	26.5%	21.0%	22.2%
Profit Margin		23.9%	18.8%	3.4%	15.6%	16.6%	15.4%	18.3%	18.8%	18.4%	33.6%	22%	18.2%	20.7%	21.1%	21.1%	22.3%	20.8%	15.6%	22.6%	12.5%	12.6%	18.8%	21.9%	18.7%	16.5%
FCF Margin		25.2%	18.4%	14.9%	16.0%	18.2%	18.3%	17.3%	16.7%	14.3%	21.2%	20.3%	17.9%	19.9%	19.4%	24.3%	25.5%	22.7%	20.2%	19.6%	16.7%	14.8%	13.9%	16.0%	13.7%	13.4%
Effective Tax Rate		16.8%	21.4%	81.8%	19.5%	23.3%	23.7%	24.9%	23.2%	24.7%	16.7%	23.0%	21.9%	24.0%	22.8%	27.2%	22.1%	20.9%	33.3%	29.9%	36.0%	36.3%	32.0%	31.8%	24.0%	31.0%
EBITDA		13,032	10,219	8,968	10,633	12,416	11,758	13,875	14,121	13,767	16,333	10,455	9,105	9,492	7,736	7,862	7,311	6,523	5,578	6,752	4,619	4,948	6,120	6,939	5,515	5,162
EBITDA Margin		35%	29.8%	24.8%	25.4%	28%	25.6%	29.6%	29.4%	29.6%	46.5%	33.7%	28.5%	32.9%	32.1%	34%	33.6%	31.3%	28.5%	38.5%	26.6%	25.7%	32.5%	36.8%	29.5%	28.5%
EBIT		11,667	9,133	7,708	8,846	10,446	9,782	11,898	12,139	11,813	14,890	9,219	7,877	8,329	6,798	6,930	6,418	5,673	4,772	5,949	3,846	4,156	5,475	6,313	4,882	4,600
EBIT Margin		31.3%	26.6%	21.3%	21.1%	23.6%	21.3%	25.4%	25.3%	25.4%	42.4%	29.7%	24.7%	28.9%	28.2%	30.0%	29.5%	27.2%	24.4%	33.9%	22.2%	21.6%	29.1%	33.5%	26.1%	25.4%