The Coca-Cola Company (KO)
NYSE: KO · Real-Time Price · USD
88.54
-0.54 (-0.61%)
Jul 30, 2026, 3:02 PM EDT - Market open
The Coca-Cola Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 14,403 | 13,137 | 10,649 | 10,703 | 9,571 | 9,804 |
Depreciation & Amortization | 1,034 | 1,050 | 1,075 | 1,128 | 1,260 | 1,452 |
Stock-Based Compensation | 266 | 279 | 286 | 254 | 356 | 337 |
Other Adjustments | -117 | 150 | 1,029 | 360 | 436 | -293 |
Changes in Other Operating Activities | 756 | -7,208 | -6,234 | -846 | -605 | 1,325 |
Operating Cash Flow | 16,342 | 7,408 | 6,805 | 11,599 | 11,018 | 12,625 |
Operating Cash Flow Growth | 1156.11% | 8.86% | -41.33% | 5.27% | -12.73% | 28.25% |
Capital Expenditures | -2,045 | -2,112 | -2,064 | -1,852 | -1,484 | -1,367 |
Sale of Property, Plant & Equipment | 7 | 13 | 40 | 74 | 75 | 108 |
Purchases of Investments | -6,094 | -6,160 | -5,640 | -6,698 | -3,751 | -6,030 |
Proceeds from Sale of Investments | 7,038 | 4,665 | 6,589 | 4,354 | 4,771 | 7,059 |
Cash Acquisitions | -481 | -461 | -315 | -62 | -73 | -4,766 |
Proceeds from Business Divestments | 2,595 | 3,567 | 3,485 | 430 | 458 | 2,180 |
Other Investing Activities | 295 | 421 | 429 | 405 | -759 | 51 |
Investing Cash Flow | 1,315 | -67 | 2,524 | -3,349 | -763 | -2,765 |
Long-Term Debt Issued | -331 | 4,980 | 12,061 | 6,891 | 3,972 | 13,094 |
Long-Term Debt Repaid | -3,896 | -4,967 | -9,533 | -5,034 | -4,930 | -12,866 |
Net Long-Term Debt Issued (Repaid) | -4,227 | 13 | 2,528 | 1,857 | -958 | 228 |
Issuance of Common Stock | 341 | 313 | 747 | 539 | 837 | 702 |
Repurchase of Common Stock | -937 | -746 | -1,795 | -2,289 | -1,418 | -111 |
Net Common Stock Issued (Repurchased) | -596 | -433 | -1,048 | -1,750 | -581 | 591 |
Common Dividends Paid | -11,058 | -8,779 | -8,359 | -7,952 | -7,616 | -7,252 |
Other Financing Activities | -184 | 1,059 | -31 | -465 | -1,095 | -353 |
Financing Cash Flow | -14,727 | -8,140 | -6,910 | -8,310 | -10,250 | -6,786 |
Foreign Exchange Rate Adjustments | 74 | 321 | -623 | -73 | -205 | -159 |
Net Cash Flow | 3,004 | -478 | 1,796 | -133 | -200 | 2,915 |
Free Cash Flow | 14,297 | 5,296 | 4,741 | 9,747 | 9,534 | 11,258 |
Free Cash Flow Growth | - | 11.71% | -51.36% | 2.23% | -15.31% | 29.89% |
FCF Margin | 28.52% | 11.05% | 10.07% | 21.30% | 22.17% | 29.12% |
Free Cash Flow Per Share | 3.31 | 1.23 | 1.10 | 2.25 | 2.19 | 2.59 |
Levered Free Cash Flow | 9,834 | 4,850 | 5,936 | 11,001 | 7,755 | 11,409 |
Unlevered Free Cash Flow | 12,161 | 3,031 | 908.19 | 7,777 | 8,106 | 9,544 |