| 10,270 | 10,828 | 9,366 | 9,519 | 9,684 |
| 5,536 | 3,743 | 4,297 | 2,112 | 2,941 |
Cash & Short-Term Investments | 15,806 | 14,571 | 13,663 | 11,631 | 12,625 |
| 8.48% | 6.65% | 17.47% | -7.87% | 15.68% |
| 3,038 | 3,569 | 3,410 | 3,487 | 3,512 |
| 4,425 | 4,728 | 4,424 | 4,233 | 3,414 |
| 7,775 | 3,129 | 5,235 | 3,240 | 2,994 |
| 31,044 | 25,997 | 26,732 | 22,591 | 22,545 |
Net Property, Plant & Equipment | 9,613 | 10,303 | 9,236 | 9,841 | 9,920 |
| 12,531 | 13,301 | 14,349 | 14,849 | 15,250 |
| 15,491 | 18,139 | 18,358 | 18,782 | 19,363 |
| 20,235 | 18,087 | 19,671 | 18,765 | 18,416 |
| 15,902 | 14,722 | 9,357 | 7,935 | 8,860 |
|
| 14,813 | 21,712 | 15,485 | 15,749 | 14,619 |
| 525 | 1,387 | 1,569 | 1,203 | 686 |
| 1,551 | 1,499 | 4,557 | 2,373 | 3,307 |
Current Portion of Long-Term Debt | 1,822 | 648 | 1,960 | 399 | 1,338 |
Other Current Liabilities | 2,570 | 3 | - | - | - |
Total Current Liabilities | 21,281 | 25,249 | 23,571 | 19,724 | 19,950 |
| 42,119 | 42,375 | 35,547 | 36,377 | 38,116 |
Other Long-Term Liabilities | 7,141 | 6,553 | 11,105 | 10,836 | 11,428 |
Total Long-Term Liabilities | 49,260 | 48,928 | 46,652 | 47,213 | 49,544 |
|
| 1,760 | 1,760 | 1,760 | 1,760 | 1,760 |
| -56,423 | -55,916 | -54,535 | -52,601 | -51,641 |
Additional Paid-in Capital | 20,581 | 19,801 | 19,209 | 18,822 | 18,116 |
Accumulated Other Comprehensive Income | -14,131 | -16,843 | -14,275 | -14,895 | -14,330 |
| 80,382 | 76,054 | 73,782 | 71,019 | 69,094 |
Total Common Shareholders' Equity | 32,169 | 24,856 | 25,941 | 24,105 | 22,999 |
| 2,106 | 1,516 | 1,539 | 1,721 | 1,861 |
| 34,275 | 26,372 | 27,480 | 25,826 | 24,860 |
Total Liabilities & Equity | 104,816 | 100,549 | 97,703 | 92,763 | 94,354 |
| 45,492 | 44,522 | 42,064 | 39,149 | 42,761 |
| -29,686 | -29,951 | -28,401 | -27,518 | -30,136 |
| -6.88 | -6.93 | -6.55 | -6.33 | -6.94 |
| 32,169 | 24,856 | 25,941 | 24,105 | 22,999 |
| 7.46 | 5.75 | 5.98 | 5.54 | 5.30 |
| 4,147 | -6,584 | -6,766 | -9,526 | -11,614 |
Tangible Book Value Per Share | 0.96 | -1.52 | -1.56 | -2.19 | -2.68 |