The Coca-Cola Company (KO)
NYSE: KO · Real-Time Price · USD
88.25
+0.19 (0.22%)
At close: Sep 18, 2026, 4:00 PM EDT
88.21
-0.04 (-0.05%)
After-hours: Sep 18, 2026, 7:59 PM EDT
The Coca-Cola Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Net Income | 4,425 | 3,924 | 2,271 | 3,696 | 3,810 | 3,330 | 2,195 | 2,848 | 2,411 | 3,177 | 1,973 | 3,087 | 2,547 | 3,107 | 2,031 | 2,825 | 1,905 | 2,781 | 2,414 | 2,471 |
Depreciation & Amortization | 266 | 264 | 236 | 268 | 279 | 267 | 276 | 268 | 269 | 262 | 271 | 290 | 281 | 286 | 307 | 307 | 322 | 324 | 341 | 362 |
Loss (Gain) From Sale of Assets | -66 | 10 | -317 | 37 | -102 | - | -15 | -324 | 3 | -1,401 | -50 | - | - | -442 | -154 | - | - | 25 | -867 | 192 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57 | - | - | - | 78 | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -331 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | -145 | -375 | -179 | -472 | -123 | -264 | -109 | -419 | -216 | -58 | -67 | -485 | -218 | -249 | -71 | -408 | -112 | -247 | 6 | -288 |
Stock-Based Compensation | 61 | 56 | 75 | 74 | 67 | 63 | 79 | 67 | 72 | 68 | 77 | 57 | 62 | 58 | 83 | 84 | 102 | 87 | 101 | 88 |
Other Operating Activities | -15 | 405 | 838 | 249 | 590 | 254 | -84 | 1,160 | 1,185 | 1,325 | 443 | 464 | 676 | 277 | 43 | 47 | 1,164 | 121 | 164 | 275 |
Change in Accounts Receivable | - | - | 334 | - | - | - | -295 | - | - | - | -2 | - | - | - | -69 | - | - | - | -225 | - |
Change in Inventory | - | - | -154 | - | - | - | -520 | - | - | - | -597 | - | - | - | -960 | - | - | - | -135 | - |
Change in Accounts Payable | - | - | -6,612 | - | - | - | 1,134 | - | - | - | 841 | - | - | - | 759 | - | - | - | 2,843 | - |
Change in Income Taxes | - | - | -558 | - | - | - | -823 | - | - | - | -578 | - | - | - | -360 | - | - | - | -566 | - |
Change in Other Net Operating Assets | 996 | -2,263 | 7,822 | 1,191 | -710 | -8,521 | 2,113 | -4,859 | -139 | -2,845 | 359 | 887 | 1,121 | -2,877 | 1,284 | 667 | 542 | -2,468 | -760 | 606 |
Operating Cash Flow | 5,522 | 2,021 | 3,756 | 5,043 | 3,811 | -5,202 | 3,951 | -1,259 | 3,585 | 528 | 2,670 | 4,300 | 4,469 | 160 | 2,950 | 3,522 | 3,923 | 623 | 3,394 | 3,706 |
Operating Cash Flow Growth (YoY) | 44.90% | - | -4.93% | - | 6.30% | - | 47.98% | - | -19.78% | 230.00% | -9.49% | 22.09% | 13.92% | -74.32% | -13.08% | -4.96% | 0.87% | -61.92% | -6.35% | 7.92% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Capital Expenditures | -418 | -266 | -882 | -479 | -442 | -309 | -803 | -469 | -422 | -370 | -851 | -386 | -339 | -276 | -708 | -289 | -270 | -217 | -639 | -278 |
Sale of Property, Plant & Equipment | 5 | 2 | -8 | 8 | 5 | 8 | 7 | 12 | 7 | 14 | 28 | 8 | 17 | 21 | 29 | 13 | 17 | 16 | 43 | 37 |
Cash Acquisitions | -162 | -37 | -430 | 148 | -137 | -42 | -276 | -14 | -17 | -8 | -17 | -2 | -23 | -20 | -33 | -34 | -1 | -5 | -4,755 | - |
Divestitures | 1 | - | 190 | -14 | 225 | 7 | 17 | -26 | -13 | 2,165 | 430 | -320 | 1 | 319 | 229 | 11 | - | 218 | 2,102 | 51 |
Investment in Securities | -269 | 2,044 | 179 | 1,408 | 838 | -761 | 336 | 2,336 | 970 | -1,380 | -975 | -874 | -571 | 76 | 1,140 | -352 | -256 | 488 | -1,405 | 316 |
Other Investing Activities | 201 | 3 | -93 | 184 | 300 | 30 | -64 | 471 | 142 | -91 | 459 | -83 | 32 | -3 | 769 | -393 | -781 | -354 | -30 | 40 |
Investing Cash Flow | -642 | 1,746 | -1,044 | 1,255 | 789 | -1,067 | -783 | 2,310 | 667 | 330 | -926 | -1,657 | -883 | 117 | 1,426 | -1,044 | -1,291 | 146 | -4,684 | 166 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 5,436 | - | - | - | 2,285 | - | - | - | 4,074 | - | - | - | 1,052 | - | - |
Total Debt Issued | 9 | - | 126 | -466 | -116 | 5,436 | 763 | 4,466 | 4,547 | 2,285 | 878 | 1,375 | 564 | 4,074 | -379 | 1,095 | 2,204 | 1,052 | 1,246 | 1,096 |
Long-Term Debt Repaid | - | -1,262 | - | - | - | -1,599 | - | - | - | -1,366 | - | - | - | -1,174 | - | - | - | -1,045 | - | - |
Total Debt Repaid | -297 | -1,262 | -801 | -1,536 | -1,031 | -1,599 | -1,608 | -3,191 | -3,368 | -1,366 | -240 | -2,428 | -1,192 | -1,174 | -1,169 | -1,945 | -771 | -1,045 | 171 | -1,080 |
Net Debt Issued (Repaid) | -288 | -1,262 | -675 | -2,002 | -1,147 | 3,837 | -845 | 1,275 | 1,179 | 919 | 638 | -1,053 | -628 | 2,900 | -1,548 | -850 | 1,433 | 7 | 1,417 | 16 |
Issuance of Common Stock | 96 | 155 | 70 | 20 | 64 | 159 | 30 | 280 | 147 | 290 | 115 | 65 | 130 | 229 | 130 | 55 | 203 | 449 | 209 | 151 |
Repurchase of Common Stock | -186 | -477 | -102 | -172 | -102 | -370 | -567 | -354 | -172 | -702 | -1,096 | -109 | -236 | -848 | -6 | -202 | -664 | -546 | -7 | - |
Common Dividends Paid | -2,281 | -2,281 | -4,388 | -2,108 | -2,194 | -89 | -4,085 | -2,090 | -2,085 | -99 | -3,874 | -1,989 | -1,988 | -101 | -3,706 | -100 | -1,904 | -1,906 | -1,815 | -1,814 |
Other Financing Activities | -8 | -3 | 43 | 1,122 | -1 | -105 | -17 | -5 | -7 | -2 | -8 | -1 | -341 | -115 | -42 | -31 | -43 | -979 | 1 | 18 |
Financing Cash Flow | -2,667 | -3,868 | -5,052 | -3,140 | -3,380 | 3,432 | -5,484 | -894 | -938 | 406 | -4,225 | -3,087 | -3,063 | 2,065 | -5,172 | -1,128 | -975 | -2,975 | -195 | -1,629 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Foreign Exchange Rate Adjustments | -1 | 86 | -14 | 3 | 169 | 163 | -357 | 91 | -219 | -138 | -37 | -198 | 49 | 113 | 187 | -231 | -334 | 173 | -103 | -138 |
Net Cash Flow | 2,212 | -15 | -2,354 | 3,161 | 1,389 | -2,674 | -2,673 | 248 | 3,095 | 1,126 | -2,518 | -642 | 572 | 2,455 | -609 | 1,119 | 1,323 | -2,033 | -1,588 | 2,105 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Free Cash Flow | 5,104 | 1,755 | 2,874 | 4,564 | 3,369 | -5,511 | 3,148 | -1,728 | 3,163 | 158 | 1,819 | 3,914 | 4,130 | -116 | 2,242 | 3,233 | 3,653 | 406 | 2,755 | 3,428 |
Free Cash Flow Growth (YoY) | 51.50% | - | -8.70% | - | 6.51% | - | 73.06% | - | -23.41% | - | -18.87% | 21.06% | 13.06% | - | -18.62% | -5.69% | -0.06% | -71.41% | -14.07% | 6.76% |
Free Cash Flow Margin | 38.15% | 14.07% | 24.31% | 36.64% | 26.88% | -49.52% | 27.27% | -14.58% | 25.58% | 1.40% | 16.77% | 32.75% | 34.50% | -1.06% | 22.14% | 29.22% | 32.26% | 3.87% | 29.11% | 34.14% |
Free Cash Flow Per Share | 1.18 | 0.41 | 0.67 | 1.06 | 0.78 | -1.28 | 0.73 | -0.40 | 0.73 | 0.04 | 0.42 | 0.90 | 0.95 | -0.03 | 0.52 | 0.74 | 0.84 | 0.09 | 0.63 | 0.79 |
Levered Free Cash Flow | 3,718 | 1,146 | -3,441 | 3,674 | 1,602 | -3,439 | -572 | 3,975 | 4,641 | 6,792 | -1,629 | 1,774 | 3,829 | 853.88 | 136.13 | 4,548 | 3,655 | -468.38 | 1,794 | 2,573 |
Unlevered Free Cash Flow | 3,948 | 1,381 | -3,171 | 3,918 | 1,880 | -3,198 | -302.63 | 4,241 | 4,902 | 7,031 | -1,371 | 2,004 | 4,063 | 1,086 | 326.13 | 4,672 | 3,778 | -354.63 | 1,897 | 2,704 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 1, 2021 |
Cash Interest Paid | - | - | 1,724 | - | - | - | 1,669 | - | - | - | 1,415 | - | - | - | 848 | - | - | - | 738 | - |
Cash Income Tax Paid | - | - | 2,873 | - | - | - | 3,262 | - | - | - | 2,580 | - | - | - | 2,403 | - | - | - | 2,168 | - |
Change in Working Capital | 996 | -2,263 | 832 | 1,191 | -710 | -8,521 | 1,609 | -4,859 | -139 | -2,845 | 23 | 887 | 1,121 | -2,877 | 654 | 667 | 542 | -2,468 | 1,157 | 606 |